| Revenue | DKK -5K | -97% |
| EBITDA | DKK -4K | +100% |
| Net profit | DKK -19K | +100% |
| Total assets | DKK 483 | -98% |
| Equity | DKK -10,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | 678 | -14 | -372 | -201 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 678 | -14 | -372 | -7.400 | -4 |
| Depreciation & amort. | -0 | -695 | -602 | -508 | -339 | -0 |
| EBIT | -2 | -18 | -615 | -880 | -7.739 | -4 |
| Net financials | 0 | -441 | -475 | -474 | -258 | -14 |
| Profit before tax | -2 | -459 | -1.090 | -1.354 | -7.997 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -459 | -1.090 | -1.354 | -7.997 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 500 | 14.203 | 12.486 | 11.988 | 26 | 0 |
| Equity | 498 | 41 | -749 | -2.104 | -10.100 | -10.119 |
| Long-term debt | 0 | 11.600 | 10.900 | 10.200 | 0 | 0 |
| Short-term debt | 2 | 2.562 | 2.335 | 3.892 | 10.127 | 10.120 |
| Total debt | 2 | 14.162 | 13.235 | 14.092 | 10.127 | 10.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2012 | — | — |
ML Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofia Shipping A/S | Company | 66.7% | 66.7% | 2016 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Morten Larsen Snede | Management | 0 companies |
| Thor Stadil | Chairman | 0 companies |