| Revenue | DKK -45K | -79% |
| EBITDA | DKK -45K | +79% |
| Net profit | DKK 5K | +102% |
| Total assets | DKK 7,5M | -12% |
| Equity | DKK 6,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 4.485 | 5.355 | 7.098 | 137 | -89 | 943 | 850 | 1.734 | 1.046 | 5.668 | -218 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -0 | -0 |
| EBITDA | 181 | 64 | 46 | 19 | 137 | -89 | 943 | 850 | 1.734 | 1.046 | 5.268 | -218 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 |
| EBIT | 181 | 64 | 46 | 19 | 137 | -89 | 943 | 850 | 1.734 | 1.046 | 5.268 | -229 | -56 |
| Net financials | 0 | -0 | -82 | -117 | -87 | -107 | -102 | -309 | -379 | -279 | -351 | -61 | 67 |
| Profit before tax | 178 | 64 | -36 | -98 | 50 | -196 | 841 | 541 | 1.355 | 768 | 4.916 | -290 | 11 |
| Tax | 40 | 17 | -12 | -20 | 15 | -50 | 180 | 110 | 290 | 160 | 1.075 | 5 | 6 |
| Net profit | 138 | 47 | -24 | -78 | 35 | -146 | 661 | 431 | 1.065 | 608 | 3.841 | -295 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.360 | 2.435 | 2.609 | 2.363 | 4.572 | 6.475 | 7.487 | 9.676 | 10.451 | 14.999 | 15.566 | 8.536 | 7.542 |
| Equity | 218 | 265 | 241 | 163 | 198 | 52 | 714 | 1.145 | 2.210 | 2.818 | 6.659 | 6.364 | 6.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.102 | 2.113 | 2.323 | 2.175 | 4.334 | 6.423 | 6.603 | 8.251 | 7.781 | 11.561 | 7.903 | 2.086 | 1.165 |
| Total debt | 2.102 | 2.113 | 2.323 | 2.175 | 4.334 | 6.423 | 6.603 | 8.251 | 7.781 | 11.561 | 7.903 | 2.086 | 1.165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|