| Revenue | DKK -992 | -51% |
| EBITDA | DKK -992 | +51% |
| Net profit | DKK 672 | -99% |
| Total assets | DKK 745K | +0% |
| Equity | DKK 425K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 8 | 29 | 401 | 120 | 112 | 92 | 454 | 5 | -6 | -22 | -4 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 8 | 29 | 401 | 120 | 112 | 92 | 454 | 5 | -6 | -22 | -4 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 8 | 29 | 401 | 120 | 112 | 92 | 454 | 5 | -6 | -22 | -4 | -2 | -1 |
| Net financials | 0 | 2 | 2 | 59 | 169 | 53 | 49 | 7 | 13 | 11 | -10 | 5 | 101 | 2 |
| Profit before tax | -32 | 10 | 31 | 460 | 289 | 165 | 142 | 462 | 18 | 5 | -32 | 1 | 99 | 1 |
| Tax | -8 | 2 | 7 | 95 | 28 | 25 | 23 | 99 | 4 | 1 | -0 | -4 | 20 | 0 |
| Net profit | -24 | 7 | 23 | 365 | 261 | 140 | 119 | 362 | 14 | 4 | -32 | 5 | 79 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 66 | 149 | 987 | 1.111 | 1.181 | 813 | 1.248 | 836 | 687 | 683 | 645 | 744 | 745 |
| Equity | 56 | 63 | 86 | 451 | 362 | 402 | 421 | 684 | 518 | 372 | 340 | 345 | 424 | 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 3 | 62 | 536 | 749 | 778 | 392 | 565 | 318 | 315 | 344 | 300 | 300 | 305 |
| Total debt | 9 | 3 | 62 | 536 | 749 | 778 | 392 | 565 | 318 | 315 | 344 | 300 | 300 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tockarp ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
NS MEDIA HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Albin Sørensen | Chief Executive Officer | 0 companies |