| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 125K | +1344% |
| Total assets | DKK 620K | -15% |
| Equity | DKK 547K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -3 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -3 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -3 | -10 | -10 |
| Net financials | 0 | 433 | 18 | -107 | 178 | -6 | 598 | 279 | 74 | -24 | -11 | -3 | 132 |
| Profit before tax | -9 | 426 | 12 | -113 | 171 | -12 | 592 | 272 | 67 | -31 | -14 | -13 | 122 |
| Tax | -1 | -2 | 1 | -0 | -2 | -3 | -1 | -6 | -7 | -7 | -3 | -3 | -3 |
| Net profit | -8 | 427 | 11 | -113 | 173 | -10 | 593 | 278 | 74 | -24 | -11 | -10 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 679 | 591 | 378 | 536 | 861 | 824 | 1.390 | 1.247 | 1.328 | 800 | 726 | 620 |
| Equity | 342 | 672 | 585 | 371 | 443 | 330 | 817 | 987 | 950 | 813 | 688 | 560 | 547 |
| Long-term debt | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 6 | 6 | 92 | 531 | 7 | 403 | 297 | 515 | 112 | 166 | 72 |
| Total debt | 9 | 6 | 6 | 6 | 92 | 531 | 7 | 403 | 297 | 515 | 112 | 166 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|