| Revenue | DKK 7M | +18% |
| EBITDA | DKK 2,4M | +42% |
| Net profit | DKK 1,7M | +47% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 2,8M | +24% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.346 | 1.631 | 2.948 | 4.041 | 1.644 | 1.933 | 2.783 | 2.547 | 3.016 | 4.612 | 4.660 | 6.141 | 5.902 | 6.960 |
| Staff expenses | -728 | -1.186 | -1.125 | -1.095 | -1.144 | -1.206 | -1.879 | -2.215 | -2.245 | -3.006 | -3.397 | -3.933 | -4.231 | -4.608 |
| EBITDA | 568 | 369 | 390 | 103 | 500 | 726 | 904 | 332 | 770 | 1.606 | 1.263 | 2.209 | 1.660 | 2.352 |
| Depreciation & amort. | -0 | -0 | -77 | -94 | -234 | -232 | -30 | -23 | -85 | -50 | -88 | -95 | -119 | -134 |
| EBIT | 568 | 369 | 313 | 9 | 266 | 494 | 873 | 309 | 685 | 1.556 | 1.175 | 2.114 | 1.541 | 2.218 |
| Net financials | -39 | -35 | -2 | -35 | -35 | -23 | -22 | -33 | -27 | -25 | -27 | -17 | -16 | 12 |
| Profit before tax | 529 | 334 | 311 | -26 | 231 | 471 | 851 | 276 | 658 | 1.530 | 1.148 | 2.097 | 1.526 | 2.230 |
| Tax | 137 | 91 | 80 | 4 | 63 | 108 | 191 | 64 | 151 | 342 | 239 | 459 | 345 | 493 |
| Net profit | 392 | 243 | 232 | -30 | 168 | 362 | 660 | 212 | 508 | 1.189 | 910 | 1.638 | 1.181 | 1.737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.077 | 1.110 | 1.400 | 1.361 | 1.555 | 2.209 | 1.537 | 2.258 | 3.458 | 3.036 | 3.655 | 3.849 | 4.245 |
| Equity | — | 115 | 96 | 67 | 235 | 443 | 803 | 315 | 823 | 1.512 | 1.422 | 2.060 | 2.241 | 2.777 |
| Long-term debt | 282 | 230 | 173 | 639 | 471 | 410 | 341 | 275 | 207 | 182 | 44 | 0 | 0 | 0 |
| Short-term debt | 561 | 436 | 838 | 687 | 630 | 683 | 1.038 | 914 | 1.200 | 1.722 | 1.525 | 1.545 | 1.552 | 1.380 |
| Total debt | 844 | 666 | 1.011 | 1.326 | 1.101 | 1.093 | 1.379 | 1.190 | 1.407 | 1.904 | 1.569 | 1.545 | 1.552 | 1.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motus Nordic Group A/S | Company | 100.0% | 100.0% | 2025 |
JABOLINA INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Christiansen | Management | 0 companies |
| Nicolai Rasch Hansen | Board of Directors | 0 companies |
| Preben Jakobsen | Chairman | 0 companies |
| Ole Højgård | Board of Directors | 0 companies |