| Revenue | DKK 137,5M | -3% |
| EBITDA | DKK 9,1M | -10% |
| Net profit | DKK 6,2M | -18% |
| Total assets | DKK 60,2M | -28% |
| Equity | DKK 33,5M | -18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -22 | 63 | -12 | 764 | 313 | -25 | 6.926 | 8.217 | 13.697 | 11.720 | 136.143 | 141.156 | 137.452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.448 | -2.336 | -2.770 | -2.752 | -18.187 | -19.937 | -20.762 |
| EBITDA | 5 | -22 | 63 | -12 | 764 | 313 | -25 | 5.479 | 5.882 | 10.927 | 8.967 | 17.835 | 10.080 | 9.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.056 | -796 | -881 |
| EBIT | 5 | -22 | 63 | -12 | 764 | 313 | -25 | 5.479 | 5.882 | 10.927 | 8.967 | 16.779 | 9.284 | 8.196 |
| Net financials | 101 | 499 | 1.774 | 1.431 | 1.662 | 1.156 | 1.402 | 643 | 3.751 | 804 | 23.871 | -5.201 | 596 | -54 |
| Profit before tax | 106 | 477 | 1.837 | 1.419 | 2.426 | 1.469 | 1.377 | 6.121 | 9.633 | 11.731 | 32.839 | 11.569 | 9.873 | 8.141 |
| Tax | 1 | -5 | 15 | -3 | 166 | 69 | -7 | 1.203 | 1.291 | 2.402 | 1.951 | 3.639 | 2.256 | 1.929 |
| Net profit | 105 | 482 | 1.822 | 1.422 | 2.260 | 1.401 | 1.384 | 4.919 | 8.342 | 9.329 | 30.888 | 7.930 | 7.617 | 6.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1.657 | 4.180 | 4.094 | 4.697 | 4.214 | 7.557 | 6.932 | 13.781 | 17.426 | 36.013 | 72.229 | 83.063 | 60.190 |
| Equity | 185 | 568 | 1.910 | 1.502 | 2.345 | 1.946 | 2.295 | 4.314 | 9.769 | 12.793 | 34.881 | 45.246 | 40.719 | 33.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 1.089 | 2.271 | 2.592 | 2.352 | 2.267 | 5.262 | 2.619 | 4.012 | 4.633 | 1.132 | 26.443 | 41.733 | 26.205 |
| Total debt | 803 | 1.089 | 2.271 | 2.592 | 2.352 | 2.267 | 5.262 | 2.619 | 4.012 | 4.633 | 1.132 | 26.443 | 41.733 | 26.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holm R. Holding ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 33.3% | 33.3% | 2012 | |
dsby holding ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Holm Rahbek | Management | 0 companies |