| Revenue | DKK 1,1M | -50% |
| EBITDA | DKK 126K | -26% |
| Net profit | DKK 95K | -28% |
| Total assets | DKK 428K | -57% |
| Equity | DKK 232K | -69% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.711 | 2.592 | 2.566 | 2.106 | 1.051 |
| Staff expenses | -1.689 | -2.238 | -2.462 | -1.935 | -925 |
| EBITDA | 21 | 354 | 104 | 171 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 354 | 104 | 171 | 126 |
| Net financials | -2 | -2 | 0 | -1 | -3 |
| Profit before tax | 19 | 352 | 104 | 170 | 123 |
| Tax | 4 | 77 | 24 | 38 | 28 |
| Net profit | 15 | 275 | 80 | 132 | 95 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 809 | 877 | 982 | 1.007 | 428 |
| Equity | 272 | 547 | 627 | 759 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 330 | 355 | 248 | 196 |
| Total debt | 536 | 330 | 355 | 248 | 196 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2014 |
| Former (2) | ||
SJ Management | Management | 2012 – 2015 |
CN Management | Management | 2012 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2013 | |
| Company | 20–24.99% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sri Jathavan Shanmugam | Management | 0 companies |
| Thomas Salomon | Management | 0 companies |
| Carsten Nørby | Management | 0 companies |