| Revenue | DKK -44K | -42% |
| EBITDA | DKK -44K | +42% |
| Net profit | DKK -9K | +100% |
| Total assets | DKK 2,4M | -33% |
| Equity | DKK 2,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -44 | -92 | -140 | -111 | -122 | -97 | -56 | -87 | -108 | -54 | -76 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -44 | -92 | -140 | -111 | -122 | -97 | -56 | -87 | -108 | -54 | -76 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -59 | -69 | -24 | -24 | -24 |
| EBIT | -53 | -44 | -92 | -140 | -111 | -122 | -97 | -67 | -145 | -178 | -78 | -99 | -68 |
| Net financials | 816 | 727 | 419 | 566 | 434 | -1.075 | -2.160 | 917 | -671 | 349 | -2.563 | -2.466 | 59 |
| Profit before tax | 764 | 682 | 327 | 426 | 324 | -1.197 | -2.257 | 850 | -817 | 172 | -2.641 | -2.565 | -9 |
| Tax | 111 | 212 | 137 | 98 | 126 | 100 | -148 | 219 | 20 | 156 | 12 | 17 | -0 |
| Net profit | 653 | 470 | 190 | 328 | 198 | -1.297 | -2.109 | 631 | -837 | 16 | -2.652 | -2.582 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.155 | 13.731 | 13.488 | 13.750 | 12.481 | 10.878 | 8.582 | 10.514 | 9.361 | 9.283 | 5.748 | 3.579 | 2.400 |
| Equity | 13.647 | 13.717 | 13.407 | 13.634 | 12.120 | 10.771 | 8.330 | 8.907 | 7.970 | 7.655 | 4.902 | 2.220 | 2.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 14 | 81 | 116 | 361 | 107 | 180 | 1.607 | 1.390 | 1.628 | 846 | 1.359 | 271 |
| Total debt | 508 | 14 | 81 | 116 | 361 | 107 | 180 | 1.607 | 1.390 | 1.628 | 846 | 1.359 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|