| Revenue | DKK -90K | +92% |
| EBITDA | DKK -90K | -92% |
| Net profit | DKK 704K | -39% |
| Total assets | DKK 10,9M | +7% |
| Equity | DKK 10,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -41 | -35 | -75 | -35 | -43 | -72 | -79 | -114 | -118 | -56 | -47 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -41 | -35 | -75 | -35 | -43 | -72 | -79 | -114 | -118 | -56 | -47 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -41 | -35 | -75 | -35 | -43 | -72 | -79 | -114 | -118 | -56 | -47 | -90 |
| Net financials | 804 | 330 | 121 | 229 | 49 | 344 | -4.416 | 1.747 | 924 | 2.072 | -1.764 | 1.204 | 972 |
| Profit before tax | 756 | 289 | 86 | 155 | 14 | 301 | -4.488 | 1.668 | 810 | 1.954 | -1.820 | 1.157 | 882 |
| Tax | 108 | 103 | 109 | 59 | 79 | 177 | -82 | 346 | 224 | 354 | -0 | -0 | 177 |
| Net profit | 647 | 187 | -23 | 96 | -65 | 124 | -4.406 | 1.322 | 586 | 1.601 | -1.820 | 1.157 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.173 | 12.881 | 12.760 | 12.526 | 12.281 | 12.400 | 7.794 | 9.199 | 9.610 | 11.177 | 9.065 | 10.130 | 10.865 |
| Equity | 13.641 | 12.827 | 12.706 | 12.451 | 12.187 | 12.208 | 7.695 | 8.909 | 9.445 | 10.946 | 9.011 | 10.050 | 10.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 54 | 54 | 75 | 95 | 193 | 98 | 290 | 165 | 231 | 54 | 80 | 233 |
| Total debt | 532 | 54 | 54 | 75 | 95 | 193 | 98 | 290 | 165 | 231 | 54 | 80 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|