| Revenue | DKK -76K | +82% |
| EBITDA | DKK -76K | -82% |
| Net profit | DKK -374K | +87% |
| Total assets | DKK 5M | +7% |
| Equity | DKK 3,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -588 | -650 | -839 | -263 | -38 | -37 | -42 | -76 |
| Staff expenses | -50 | -51 | -51 | -71 | -72 | -72 | -73 | -74 | -75 | -75 | -76 | -0 | -0 |
| EBITDA | 261 | -0 | 109 | 324 | 784 | -661 | -722 | -913 | -337 | -113 | -113 | -42 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | -0 | 109 | 324 | 784 | -661 | -722 | -913 | -337 | -113 | -113 | -42 | -76 |
| Net financials | 915 | 453 | 691 | 423 | 1.335 | -255 | -608 | 32 | 472 | 41 | -1.458 | -2.679 | -298 |
| Profit before tax | 845 | 392 | 617 | 324 | 1.223 | -378 | -742 | -96 | 357 | -73 | -1.571 | -2.720 | -374 |
| Tax | 131 | 83 | 94 | 23 | 71 | 100 | -16 | 223 | 171 | 100 | -87 | 87 | -0 |
| Net profit | 714 | 309 | 523 | 301 | 1.152 | -478 | -726 | -319 | 186 | -172 | -1.484 | -2.807 | -374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.242 | 12.700 | 11.736 | 11.687 | 12.913 | 11.574 | 10.518 | 9.656 | 9.404 | 8.800 | 7.067 | 4.693 | 5.044 |
| Equity | 13.707 | 12.616 | 11.729 | 11.680 | 12.440 | 11.562 | 10.511 | 9.442 | 9.226 | 8.393 | 6.809 | 4.002 | 3.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 84 | 7 | 7 | 473 | 12 | 7 | 214 | 178 | 407 | 258 | 691 | 1.416 |
| Total debt | 534 | 84 | 7 | 7 | 473 | 12 | 7 | 214 | 178 | 407 | 258 | 691 | 1.416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|