| Revenue | DKK -50K | +4% |
| EBITDA | DKK -191K | +8% |
| Net profit | DKK 905K | +40% |
| Total assets | DKK 10,9M | +6% |
| Equity | DKK 10,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -76 | -50 | -87 | -47 | -50 | -79 | -84 | -102 | -106 | -49 | -48 | -50 |
| Staff expenses | -0 | -80 | -236 | -178 | -108 | -120 | -126 | -122 | -120 | -120 | -120 | -160 | -140 |
| EBITDA | -31 | -156 | -286 | -265 | -154 | -170 | -206 | -205 | -222 | -226 | -169 | -208 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -156 | -286 | -265 | -154 | -170 | -206 | -205 | -222 | -226 | -169 | -208 | -191 |
| Net financials | 855 | 385 | 6 | 500 | 398 | 801 | -310 | 1.795 | 1.003 | 1.412 | -1.801 | 853 | 1.104 |
| Profit before tax | 824 | 229 | -280 | 235 | 244 | 630 | -515 | 1.590 | 782 | 1.186 | -1.970 | 645 | 913 |
| Tax | 126 | 140 | 36 | 5 | 43 | 127 | -124 | 338 | 178 | 274 | -0 | -0 | 8 |
| Net profit | 699 | 89 | -315 | 231 | 200 | 504 | -391 | 1.252 | 603 | 912 | -1.970 | 645 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.201 | 13.856 | 12.710 | 12.946 | 12.424 | 12.277 | 11.211 | 11.888 | 12.258 | 11.775 | 9.638 | 10.269 | 10.908 |
| Equity | 13.692 | 13.681 | 12.691 | 12.922 | 12.122 | 12.026 | 11.134 | 11.636 | 12.184 | 11.646 | 9.619 | 10.205 | 10.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 175 | 19 | 24 | 302 | 252 | 76 | 251 | 74 | 130 | 19 | 64 | 40 |
| Total debt | 509 | 175 | 19 | 24 | 302 | 252 | 76 | 251 | 74 | 130 | 19 | 64 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|