| Revenue | DKK -217K | -360% |
| EBITDA | DKK -217K | -360% |
| Net profit | DKK -320K | -597% |
| Total assets | DKK 1,2M | -68% |
| Equity | DKK 114K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | -68 | 74 | 167 | 48 | 139 | 94 | 86 | 81 | 85 | 219 | 30 | 83 | -217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | -68 | 74 | 167 | 48 | 139 | 94 | 86 | 81 | 85 | 219 | 30 | 83 | -217 |
| Depreciation & amort. | 9 | 7 | -6 | -6 | -6 | -23 | -23 | -17 | -17 | -17 | -17 | -17 | -98 | -115 |
| EBIT | 115 | -75 | 68 | 161 | 43 | 117 | 72 | 69 | 64 | 68 | 202 | 13 | -15 | -331 |
| Net financials | -87 | -193 | -30 | -37 | -40 | -42 | -46 | -9 | -12 | -11 | -0 | 19 | -42 | 11 |
| Profit before tax | 28 | -269 | 38 | 125 | 3 | 75 | 25 | 59 | 51 | 57 | 201 | 32 | -57 | -320 |
| Tax | 9 | -67 | 16 | 27 | 0 | 17 | 6 | 14 | 10 | 13 | 44 | 7 | -11 | -0 |
| Net profit | 20 | -202 | 22 | 97 | 3 | 58 | 19 | 46 | 41 | 45 | 157 | 25 | -46 | -320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 2.213 | 455 | 551 | 774 | 968 | 685 | 1.102 | 994 | 1.066 | 730 | 1.014 | 3.836 | 1.240 |
| Equity | 170 | -32 | -10 | 87 | 89 | 147 | 166 | 212 | 253 | 298 | 455 | 480 | 434 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 |
| Short-term debt | 1.069 | 2.245 | 465 | 464 | 684 | 821 | 519 | 877 | 726 | 754 | 262 | 523 | 3.402 | 830 |
| Total debt | 1.069 | 2.245 | 465 | 464 | 684 | 821 | 519 | 877 | 726 | 754 | 262 | 523 | 3.402 | 1.125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|