| Revenue | DKK -11K | +184% |
| EBITDA | DKK -11K | -184% |
| Net profit | DKK 842K | +29% |
| Total assets | DKK 1,6M | +69% |
| Equity | DKK 819K | +3668% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 920 | 741 | 129 | 88 | 32 | 9 | -2 | -2 | -242 | -69 | -1 | -4 | -11 |
| Staff expenses | -465 | -893 | -170 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -275 | 27 | 571 | 129 | 119 | 32 | 83 | -2 | -2 | -242 | -69 | -1 | -4 | -11 |
| Depreciation & amort. | -134 | -106 | -120 | -120 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -409 | -78 | 451 | 9 | 59 | 32 | 83 | -2 | -2 | -242 | -69 | -1 | -4 | -11 |
| Net financials | -18 | -33 | -29 | -29 | 6 | -4 | -30 | -0 | -0 | -6 | -360 | -23 | 649 | 869 |
| Profit before tax | -427 | -111 | 422 | -20 | 65 | 28 | 54 | -3 | -3 | -248 | -429 | -24 | 645 | 858 |
| Tax | -31 | -63 | 105 | -5 | 20 | 6 | 18 | -1 | 1 | -0 | -0 | 5 | -6 | 15 |
| Net profit | -396 | -48 | 316 | -15 | 44 | 22 | 36 | -2 | -3 | -248 | -429 | -29 | 651 | 842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 909 | 721 | 639 | 527 | 227 | 1.074 | 1.115 | 1.097 | 1.095 | 1.055 | 1.049 | 556 | 940 | 1.593 |
| Equity | -316 | -364 | -48 | -63 | -19 | 3 | 38 | 36 | 33 | -215 | -644 | -674 | -23 | 819 |
| Long-term debt | 420 | 383 | 301 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 805 | 702 | 386 | 385 | 246 | 1.071 | 1.076 | 1.061 | 1.062 | 1.270 | 1.694 | 1.230 | 963 | 773 |
| Total debt | 1.225 | 1.085 | 687 | 591 | 246 | 1.071 | 1.076 | 1.061 | 1.062 | 1.270 | 1.694 | 1.230 | 963 | 773 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|