| Revenue | DKK 0 | — |
| EBITDA | DKK -22,9M | -23556% |
| Net profit | DKK -132,4M | -1017% |
| Total assets | DKK 229,1M | -36% |
| Equity | DKK -42,3M | -112% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -26.106 |
| EBITDA | -308 | -459 | -117 | -97 | -22.946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -308 | -459 | -117 | -97 | -22.946 |
| Net financials | 25.087 | 68.355 | 59.806 | 14.531 | -109.406 |
| Profit before tax | 24.779 | 67.896 | 59.689 | 14.434 | -132.352 |
| Tax | -2 | -6 | -0 | -0 | -0 |
| Net profit | 24.781 | 67.902 | 59.689 | 14.434 | -132.352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104.032 | 169.400 | 243.594 | 358.185 | 229.051 |
| Equity | 95.243 | 168.809 | 243.531 | 358.128 | -42.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.789 | 591 | 63 | 57 | 271.395 |
| Total debt | 8.789 | 591 | 63 | 57 | 271.395 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Management | Management | 2024 |
PN Management | Management | 2025 |
| Former (7) | ||
NC Management | Management | 2012 – 2017 |
LV Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
TN Management | Management | 2018 – 2024 |
MJ Management | Management | 2024 – 2024 |
JA Management | Management | 2017 – 2018 |
TM Management | Management | 2024 – 2025 |
MK Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2021 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Christian Phillipsen | Management | 0 companies |
| Lasse Viegand Hansen | Chief Executive Officer | 0 companies |
| Tom Niels Wrensted | Management | 0 companies |
| Martin Jørgen Flaga | Management | 0 companies |
| Jens Andresen | Management | 0 companies |
| Thomas Møgelmose | Management | 0 companies |
| Dirk Hämling | Management | 0 companies |
| Morten Kongsbak | Management | 0 companies |
| Pia Nørholm | Management | 0 companies |
| Niels Lykke Graugaard | Board of Directors | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Paul Jonathan Winch | Board of Directors | 0 companies |
| Bror Halvar Johannes Jonzon | Chairman | 0 companies |
| Mikael Carl Anders Ahlström | Board of Directors | 0 companies |
| Marcus Peer Østergaard Wintersø | Chairman | 0 companies |
| Tomas Håkan Therén | Board of Directors | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Jesper Bram Isaksen | Board of Directors | 0 companies |
| Neal Edwin White | Board of Directors | 0 companies |
| Nicolai Celinder Norrbom | Chairman | 0 companies |
| Adeline Anna Nicole Jennische | Board of Directors | 0 companies |