| Revenue | DKK 1,1M | +14% |
| EBITDA | DKK 54K | +120% |
| Net profit | DKK 39K | +119% |
| Total assets | DKK 1M | -15% |
| Equity | DKK 332K | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.795 | 1.397 | 815 | 923 | 1.054 |
| Staff expenses | -1.469 | -1.267 | -1.295 | -1.191 | -1.000 |
| EBITDA | 325 | 130 | -480 | -268 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 130 | -480 | -268 | 54 |
| Net financials | -24 | 1 | 12 | -1 | -4 |
| Profit before tax | 301 | 131 | -468 | -269 | 50 |
| Tax | 66 | 29 | -103 | -59 | 11 |
| Net profit | 235 | 102 | -365 | -210 | 39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.905 | 1.602 | 1.445 | 1.196 | 1.013 |
| Equity | 366 | 868 | 503 | 293 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 734 | 942 | 903 | 681 |
| Total debt | 1.539 | 734 | 942 | 903 | 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2023 |
| Former (1) | ||
CJ Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian John Cederquist Skovgaard | Management | 0 companies |
| Tinne Brønnum-Schou | Management | 0 companies |
| Michael Brønnum Boye | Chairman | 0 companies |
| Søren Heede Brage-Andersen | Board of Directors | 0 companies |