| Revenue | DKK 8,2M | +2263% |
| EBITDA | DKK 6M | +4% |
| Net profit | DKK 5,9M | +3357% |
| Total assets | DKK 164,6M | +40% |
| Equity | DKK 81,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 4.918 | 4.776 | 4.888 | 5.159 | 5.291 | 5.437 | 5.310 | 5.207 | 5.359 | 10.467 | 8.360 | 345 | 8.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 4.918 | 4.776 | 4.888 | 5.159 | 5.291 | 5.437 | 5.310 | 5.207 | 5.359 | 10.467 | 8.360 | 5.745 | 5.951 |
| Depreciation & amort. | 83 | -1.000 | -1.000 | -1.003 | -1.003 | -1.003 | -1.003 | -1.003 | -1.003 | -1.003 | -0 | -0 | -0 | -0 |
| EBIT | 319 | 3.918 | 3.776 | 3.885 | 4.156 | 4.288 | 4.434 | 4.307 | 4.204 | 4.356 | 10.467 | 8.360 | 5.745 | 5.951 |
| Net financials | -54 | -1.310 | -1.508 | -1.455 | -1.337 | -1.305 | -1.210 | -1.075 | -869 | -737 | -965 | -578 | -5.975 | 1.565 |
| Profit before tax | 265 | 2.609 | 2.268 | 2.430 | 2.819 | 2.983 | 3.223 | 3.232 | 3.335 | 3.618 | 9.502 | 7.782 | -230 | 7.516 |
| Tax | 91 | 902 | 802 | 807 | 895 | 837 | 930 | 932 | 954 | 1.017 | 2.090 | 1.712 | -50 | 1.653 |
| Net profit | 174 | 1.706 | 1.466 | 1.624 | 1.924 | 2.146 | 2.294 | 2.300 | 2.381 | 2.602 | 7.412 | 6.070 | -180 | 5.863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.116 | 80.642 | 80.361 | 79.152 | 78.999 | 78.443 | 77.280 | 77.523 | 76.981 | 76.320 | 115.873 | 120.228 | 117.283 | 164.606 |
| Equity | 15.465 | 15.243 | 17.405 | 17.477 | 19.549 | 22.092 | 24.930 | 27.371 | 30.320 | 33.601 | 69.277 | 75.767 | 75.587 | 81.450 |
| Long-term debt | 59.850 | 57.242 | 54.519 | 51.948 | 49.215 | 46.478 | 43.398 | 40.901 | 37.614 | 35.634 | 33.616 | 32.343 | 30.623 | 70.698 |
| Short-term debt | 3.802 | 8.157 | 8.437 | 9.727 | 10.235 | 9.873 | 8.952 | 9.251 | 9.047 | 7.085 | 6.077 | 4.493 | 4.641 | 5.573 |
| Total debt | 63.652 | 65.399 | 62.956 | 61.675 | 59.450 | 56.351 | 52.350 | 50.152 | 46.662 | 42.719 | 39.693 | 36.836 | 35.264 | 76.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2012 | — | — |
MJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjert Ejendomme A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Carsten Hove | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |