| Revenue | DKK -18K | +145% |
| EBITDA | DKK -18K | -145% |
| Net profit | DKK -4K | -125% |
| Total assets | DKK 112K | +28% |
| Equity | DKK -60K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -5 | -10 | -5 | -5 | -5 | -5 | -10 | -7 | -7 | -7 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -5 | -10 | -5 | -5 | -5 | -5 | -10 | -7 | -7 | -7 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -5 | -10 | -5 | -5 | -5 | -5 | -10 | -7 | -7 | -7 | -18 |
| Net financials | -57 | 40 | 42 | 21 | 3 | -78 | 41 | -179 | -107 | 56 | -52 | 25 | 14 |
| Profit before tax | -52 | 35 | 37 | 11 | -2 | -83 | 36 | -184 | -117 | 48 | -60 | 17 | -4 |
| Tax | 1 | -1 | -2 | -3 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -53 | 36 | 39 | 14 | -0 | -85 | 36 | -184 | -117 | 48 | -60 | 17 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 292 | 338 | 384 | 371 | 294 | 332 | 154 | 46 | 104 | 57 | 87 | 112 |
| Equity | 200 | 237 | 275 | 289 | 289 | 204 | 240 | 56 | -61 | -13 | -73 | -56 | -60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -50 | 56 | 63 | 95 | 82 | 90 | 91 | 98 | 107 | 117 | 130 | 143 | 172 |
| Total debt | -50 | 56 | 63 | 95 | 82 | 90 | 91 | 98 | 107 | 117 | 130 | 143 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|