| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK -4K | +100% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | — | -7 | -7 | -10 | -310 | -8 | -8 | -11 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 241 | -10 | -7 | -7 | -10 | -310 | -8 | -8 | -11 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 241 | -10 | -7 | -7 | -10 | -310 | -8 | -8 | -11 | -8 | -8 | -8 |
| Net financials | 0 | 100 | 227 | 272 | 338 | 15 | 1.221 | 255 | 179 | 54 | 2.287 | 301 | -1.769 | 4 |
| Profit before tax | -5 | 95 | 218 | 261 | 331 | 8 | 1.211 | -55 | 171 | 46 | 2.277 | 293 | -1.776 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | 0 | 0 | 1 | -0 |
| Net profit | -5 | 95 | 218 | 261 | 331 | 8 | 1.211 | 6 | 171 | 46 | 2.276 | 293 | -1.778 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 106 | 302 | 434 | 605 | 1.639 | 1.882 | 1.554 | 1.707 | 1.988 | 4.085 | 3.348 | 1.436 | 1.370 |
| Equity | 75 | 81 | 294 | 425 | 556 | 345 | 1.556 | 1.456 | 1.519 | 1.454 | 3.550 | 3.343 | 1.430 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 42 | 0 | 76 | 406 | 174 | 0 | 0 | 0 |
| Short-term debt | 5 | 25 | 8 | 8 | 49 | 1.278 | 284 | 98 | 113 | 128 | 360 | 5 | 6 | 5 |
| Total debt | 5 | 25 | 8 | 8 | 49 | 1.294 | 327 | 98 | 189 | 534 | 535 | 5 | 6 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|