| Revenue | DKK 1,7M | -28% |
| EBITDA | DKK -54K | -8797% |
| Net profit | DKK -53K | -1560% |
| Total assets | DKK 571K | -23% |
| Equity | DKK 237K | -18% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.884 | 2.704 | 2.486 | 2.530 | 2.405 | 2.734 | 2.407 | 2.321 | 1.679 |
| Staff expenses | -2.029 | -2.538 | -2.401 | -2.497 | -2.405 | -2.505 | -2.407 | -2.320 | -1.733 |
| EBITDA | -146 | 166 | 85 | 33 | -0 | 229 | 1 | 1 | -54 |
| Depreciation & amort. | -2 | -2 | -6 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -148 | 164 | 79 | 28 | -5 | 224 | 1 | 1 | -54 |
| Net financials | -1 | -2 | -7 | -2 | -2 | -6 | -8 | -4 | -0 |
| Profit before tax | -149 | 162 | 72 | 26 | -7 | 219 | -7 | -3 | -54 |
| Tax | -32 | 36 | 17 | 4 | -2 | 49 | -0 | 0 | -1 |
| Net profit | -117 | 126 | 55 | 22 | -5 | 170 | -7 | -3 | -53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 757 | 787 | 843 | 1.098 | 850 | 663 | 738 | 571 |
| Equity | -67 | 59 | 114 | 136 | 131 | 301 | 294 | 291 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 698 | 672 | 707 | 968 | 550 | 369 | 447 | 334 |
| Total debt | 573 | 698 | 672 | 707 | 968 | 550 | 369 | 447 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DS Management | Management | 2017 | — | — |
LS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TENNBERG HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
CLD Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Christensen Tennberg | Chief Executive Officer | 0 companies |
| Daniel Sihm Larsen | Management | 0 companies |
| Lasse Sihm Larsen | Founder | 0 companies |