| Revenue | DKK 9,9M | +3% |
| EBITDA | DKK 22M | +40% |
| Net profit | DKK 15,8M | +45% |
| Total assets | DKK 189,1M | +7% |
| Equity | DKK 117,1M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.526 | 5.048 | 9.321 | 9.662 | 9.934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.526 | 5.048 | -1.197 | 15.762 | 22.034 |
| Depreciation & amort. | -14 | -21 | -53 | -39 | -32 |
| EBIT | 15.512 | 5.027 | -1.250 | 15.723 | 22.002 |
| Net financials | -1.220 | -890 | -1.833 | -1.741 | -1.691 |
| Profit before tax | 14.292 | 4.137 | -3.083 | 13.982 | 20.311 |
| Tax | 3.151 | 914 | -680 | 3.079 | 4.471 |
| Net profit | 11.141 | 3.223 | -2.403 | 10.903 | 15.840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 176.459 | 181.115 | 171.484 | 176.874 | 189.124 |
| Equity | 89.508 | 92.731 | 90.328 | 101.231 | 117.071 |
| Long-term debt | 43.300 | 60.066 | 56.324 | 52.355 | 48.498 |
| Short-term debt | 41.644 | 26.605 | 24.832 | 21.707 | 18.998 |
| Total debt | 84.944 | 86.671 | 81.156 | 74.062 | 67.496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (3) | ||
JL Management | Management | 2020 – 2023 |
HS Management | Management | 2020 – 2022 |
LA Management | Management | 2012 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Lund Knudsen | Management | 0 companies |
| Henrik Skourup Harpøth-Hansen | Management | 0 companies |
| Martin Johanning | Management | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Gitte Tveen Rindalsholt | Board of Directors | 0 companies |
| Tom Peter Conny Johnsen | Board of Directors | 0 companies |
| Mads Fischer Thomsen | Board of Directors | 0 companies |
| Lars Tveen | Chairman | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |