| Revenue | DKK -14K | -14% |
| EBITDA | DKK -14K | +14% |
| Net profit | DKK -12K | +20% |
| Total assets | DKK 65K | -18% |
| Equity | DKK 56K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 89 | 272 | — | -99 | -205 | -258 | -211 | -395 | -11 | -14 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | 25 | 210 | -279 | -99 | -205 | -258 | -211 | -395 | -11 | -14 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | 25 | 210 | -279 | -99 | -205 | -258 | -211 | -395 | -11 | -14 | -17 | -14 |
| Net financials | 7 | -2 | 21 | 166 | -37 | -53 | -8 | -18 | -5 | 1 | 2 | 1 | 2 |
| Profit before tax | -214 | 23 | 231 | -145 | -137 | -258 | -265 | -229 | -401 | -10 | -12 | -15 | -12 |
| Tax | -0 | -0 | -0 | -0 | -30 | -2 | -3 | -6 | -15 | -0 | -3 | -0 | -0 |
| Net profit | -214 | 23 | 231 | -113 | -107 | -256 | -262 | -223 | -386 | -10 | -9 | -15 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 853 | 1.881 | 1.969 | 1.774 | 1.402 | 1.585 | 1.439 | 111 | 101 | 92 | 79 | 65 |
| Equity | -134 | -112 | 119 | 6 | -100 | 143 | 131 | 108 | 102 | 93 | 84 | 69 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 964 | 1.762 | 1.963 | 1.874 | 1.259 | 1.454 | 1.331 | 8 | 8 | 8 | 11 | 9 |
| Total debt | 333 | 964 | 1.762 | 1.963 | 1.874 | 1.259 | 1.454 | 1.331 | 8 | 8 | 8 | 11 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORWELL.HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Barkholt | Management | 0 companies |