| Revenue | DKK 28K | -4% |
| EBITDA | DKK 28K | -4% |
| Net profit | DKK 24K | -13% |
| Total assets | DKK 159K | +20% |
| Equity | DKK 144K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 191 | 74 | 44 | 15 | 6 | 39 | 39 | 23 | 24 | -60 | 29 | 28 |
| Staff expenses | -40 | -110 | -115 | -41 | -41 | -0 | -13 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 82 | -41 | 3 | 4 | 6 | 26 | 25 | 23 | 24 | -60 | 29 | 28 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 64 | -58 | -14 | 4 | 6 | 26 | 25 | 23 | 24 | -60 | 29 | 28 |
| Net financials | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -1 | -1 | -3 |
| Profit before tax | -8 | 64 | -58 | -14 | 4 | 6 | 26 | 25 | 23 | 24 | -61 | 28 | 24 |
| Tax | -2 | 16 | -14 | -1 | 1 | 1 | -0 | -0 | 0 | 0 | 4 | -0 | -0 |
| Net profit | -6 | 48 | -45 | -13 | 3 | 5 | 26 | 25 | 23 | 24 | -65 | 28 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 176 | 86 | 53 | 90 | 90 | 185 | 196 | 157 | 174 | 96 | 132 | 159 |
| Equity | 75 | 123 | 80 | 67 | 70 | 75 | 85 | 110 | 133 | 157 | 92 | 120 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 53 | 5 | -14 | 20 | 32 | 101 | 87 | 24 | 17 | 4 | 12 | 15 |
| Total debt | 193 | 53 | 5 | -14 | 20 | 32 | 101 | 87 | 24 | 17 | 4 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johs Peter Sterlie | Management | 0 companies |