| Revenue | DKK 0 | — |
| EBITDA | DKK -418K | — |
| Net profit | DKK -775K | +89% |
| Total assets | DKK 484K | -60% |
| Equity | DKK -6,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 24 | -36 | -0 | 0 | -7 | 36 | -14 | -58 | -57 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 24 | -36 | -0 | 0 | -7 | 36 | -14 | -58 | -57 | 0 | -418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 24 | -36 | -0 | 0 | -7 | 36 | -14 | -58 | -57 | 0 | -418 |
| Net financials | 574 | 349 | -2.141 | 72 | 16 | -14 | 1 | -77 | 66 | 831 | -6.933 | -357 |
| Profit before tax | 556 | 372 | -2.177 | 72 | 16 | -20 | 37 | -90 | 8 | 774 | -6.933 | -775 |
| Tax | -0 | 8 | -142 | 25 | 3 | -133 | -12 | -20 | -134 | 0 | -0 | -0 |
| Net profit | 556 | 364 | -2.036 | 47 | 12 | 112 | 49 | -71 | 142 | 774 | -6.933 | -775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.578 | 2.282 | 141 | 117 | 113 | 1.696 | 4.429 | 6.142 | 7.481 | 9.825 | 1.223 | 484 |
| Equity | 636 | 1.001 | -1.035 | -988 | -976 | -863 | -815 | -885 | 507 | 1.280 | -5.653 | -6.427 |
| Long-term debt | 0 | 0 | 975 | 976 | 976 | 0 | 5.230 | 6.515 | 6.695 | 8.035 | 6.855 | 6.800 |
| Short-term debt | 941 | 1.281 | 201 | 129 | 113 | 2.560 | 13 | 512 | 279 | 510 | 20 | 111 |
| Total debt | 941 | 1.281 | 1.177 | 1.105 | 1.089 | 2.560 | 5.243 | 7.027 | 6.974 | 8.545 | 6.875 | 6.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Protica Property Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Peter Borre Møller | Chief Executive Officer | 0 companies |