| Revenue | DKK 151K | +145% |
| EBITDA | DKK 151K | -2% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 12,9M | +6% |
| Equity | DKK 11,2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -5 | 5 | 62 | 67 | 5 | 96 | 136 | 135 | 119 | 61 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -36 | -37 | -6 | -0 | -20 | -80 | -0 | -0 |
| EBITDA | -13 | -8 | -5 | 5 | 62 | 31 | -22 | 102 | 110 | 212 | 39 | 153 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -0 | -0 | -1 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -5 | 3 | 62 | 31 | -24 | 102 | 106 | 212 | 39 | 153 | 151 |
| Net financials | 1 | 36 | 98 | 103 | 232 | 1.829 | 542 | 1.417 | 881 | 2.344 | 437 | 1.406 | 1.100 |
| Profit before tax | -12 | 28 | 94 | 106 | 294 | 1.887 | 508 | 1.519 | 987 | 2.457 | 475 | 1.468 | 1.250 |
| Tax | -1 | -1 | -1 | 3 | 16 | 18 | 5 | 33 | 23 | -18 | 47 | 23 | 29 |
| Net profit | -11 | 29 | 95 | 103 | 278 | 1.869 | 503 | 1.487 | 964 | 2.475 | 428 | 1.445 | 1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 103 | 326 | 995 | 1.461 | 4.764 | 5.146 | 6.446 | 8.522 | 10.594 | 11.092 | 12.230 | 12.948 |
| Equity | 69 | 98 | 193 | 296 | 766 | 2.634 | 3.137 | 4.999 | 5.963 | 8.063 | 8.491 | 9.936 | 11.158 |
| Long-term debt | 0 | 0 | 0 | 396 | 380 | 1.413 | 1.303 | 1.200 | 1.489 | 1.596 | 1.021 | 862 | 842 |
| Short-term debt | 4 | 5 | 133 | 303 | 311 | 703 | 687 | 221 | 1.054 | 927 | 1.558 | 1.390 | 906 |
| Total debt | 4 | 5 | 133 | 699 | 691 | 2.116 | 1.990 | 1.421 | 2.543 | 2.523 | 2.579 | 2.252 | 1.748 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|