| Revenue | DKK 373K | -61% |
| EBITDA | DKK -407K | +28% |
| Net profit | DKK -316K | +25% |
| Total assets | DKK 2M | +17% |
| Equity | DKK -364K | -659% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -15 | 80 | 87 | 688 | 2.367 | 1.894 | 2.683 | 1.066 | 865 | 63 | 954 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -370 | -1.839 | -1.608 | -2.140 | -505 | -74 | -0 | -1.517 | -780 |
| EBITDA | 12 | -15 | 80 | 87 | 297 | 528 | 208 | 529 | 561 | 791 | 63 | -563 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -58 | -270 | -187 | -467 | -170 | -265 | -132 | -0 | -0 |
| EBIT | 12 | -15 | 80 | 52 | 238 | 257 | 20 | 62 | 391 | 527 | -69 | -563 | -407 |
| Net financials | 0 | 0 | 0 | 0 | -10 | -108 | -30 | -19 | -6 | -32 | -23 | -4 | 2 |
| Profit before tax | 12 | -15 | 80 | 52 | 228 | 149 | -10 | 43 | 385 | 495 | -171 | -566 | -405 |
| Tax | -0 | -0 | 21 | 2 | 50 | 23 | -0 | -17 | 95 | 109 | -12 | -144 | -89 |
| Net profit | 12 | -15 | 59 | 50 | 178 | 126 | -9 | 61 | 290 | 386 | -158 | -422 | -316 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 80 | 316 | 517 | 909 | 1.858 | 1.026 | 3.204 | 3.118 | 2.714 | 2.120 | 1.691 | 1.984 |
| Equity | 68 | 52 | 111 | 161 | 339 | 526 | 517 | 578 | 836 | 532 | 374 | -48 | -364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 529 | 0 | 0 | 0 |
| Short-term debt | -19 | 28 | 184 | 333 | 527 | 1.279 | 476 | 2.626 | 1.929 | 1.614 | 1.746 | 1.739 | 2.348 |
| Total debt | -19 | 28 | 184 | 333 | 527 | 1.279 | 476 | 2.626 | 2.229 | 2.143 | 1.746 | 1.739 | 2.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PH Founder | Founder | 2012 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahjoub Holding ApS | Company | 100.0% | 100.0% | 2024 |
SAMMENSLUTNINGEN TAXA 4X35 | Company | 90.0% | 90.0% | 2021 |
Taxa 4x35 | Company | 90.0% | 90.0% | 2021 |
Hogne Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nedal Adnan Erabi | Chief Executive Officer | 0 companies |
| Per Hogne Hansen | Founder | 0 companies |
| Mohamad Sleiman Mahjoub | Chief Executive Officer | 0 companies |
| Danny Oved | Board of Directors | 0 companies |
| Jørgen Henning Harfort Nicolaisen | Board of Directors | 0 companies |
| Charlotte Kruckow Velling | Chairman | 0 companies |
| Rasmus Møller Madsen | Board of Directors | 0 companies |
| Jesper Berg Hansen | Chairman | 0 companies |
| Stefan Bøgh Sommer | Chairman | 0 companies |
| Mogens Norre Christensen | Board of Directors | 0 companies |
| Nina Ursin Madsen | Board of Directors | 0 companies |
| Per Aggerholm Baltsen | Chairman | 0 companies |
| Lars Grøn Nielsen | Board of Directors | 0 companies |