| Revenue | — | — |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 2,7M | -7% |
| Total assets | DKK 14,5M | +12% |
| Equity | DKK 13,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 990 | 1.487 | 1.480 | 1.977 | 1.746 | 3.483 | 1.978 | 1.951 | 2.480 | 1.977 | 1.931 | 1.917 | 1.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 990 | 1.487 | 1.480 | 1.977 | 1.746 | 3.483 | 1.978 | 1.951 | 2.480 | 1.977 | 1.931 | 1.917 | 1.923 |
| Net financials | -0 | 1.002 | 1.521 | 1.492 | 2.093 | 1.877 | 3.126 | 2.554 | 1.965 | 3.113 | 1.481 | 2.707 | 3.239 | 2.967 |
| Profit before tax | -8 | 991 | 1.508 | 1.472 | 2.069 | 1.823 | 3.109 | 2.533 | 1.916 | 3.094 | 1.459 | 2.637 | 3.156 | 2.890 |
| Tax | -2 | -2 | 2 | -6 | 16 | 5 | -84 | 117 | -18 | 131 | -119 | 140 | 255 | 196 |
| Net profit | -6 | 993 | 1.506 | 1.478 | 2.053 | 1.818 | 3.194 | 2.416 | 1.934 | 2.963 | 1.578 | 2.497 | 2.900 | 2.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.232 | 2.892 | 3.176 | 4.021 | 5.584 | 6.813 | 6.755 | 8.416 | 7.622 | 10.900 | 10.671 | 11.339 | 13.001 | 14.536 |
| Equity | 1.205 | 2.102 | 2.507 | 2.886 | 4.339 | 4.006 | 6.700 | 7.915 | 7.300 | 9.363 | 9.940 | 10.888 | 12.588 | 13.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 791 | 669 | 1.136 | 1.245 | 2.807 | 55 | 500 | 322 | 1.537 | 731 | 451 | 413 | 1.155 |
| Total debt | 27 | 791 | 669 | 1.136 | 1.245 | 2.807 | 55 | 500 | 322 | 1.537 | 731 | 451 | 413 | 1.155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|