| Revenue | DKK -10K | -33% |
| EBITDA | DKK -10K | +33% |
| Net profit | DKK 99K | -88% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 2,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -1 | -4 | -5 | -4 | -9 | -7 | -8 | -9 | -9 | -24 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -1 | -4 | -5 | -4 | -9 | -7 | -8 | -9 | -9 | -24 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -1 | -4 | -5 | -4 | -9 | -7 | -8 | -9 | -9 | -24 | -15 | -10 |
| Net financials | 32 | 150 | 197 | 75 | 588 | 298 | 594 | 323 | 386 | 307 | 1.040 | 1.179 | 838 | 109 |
| Profit before tax | 20 | 144 | 196 | 71 | 583 | 294 | 584 | 317 | 379 | 299 | 1.031 | 1.155 | 822 | 99 |
| Tax | -1 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | 145 | 194 | 71 | 583 | 294 | 584 | 317 | 379 | 299 | 1.031 | 1.155 | 822 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 253 | 445 | 516 | 1.098 | 1.393 | 1.980 | 2.296 | 2.675 | 2.974 | 4.005 | 2.418 | 2.202 | 2.098 |
| Equity | 102 | 247 | 441 | 512 | 1.095 | 1.389 | 1.973 | 2.290 | 2.669 | 2.968 | 3.999 | 2.414 | 2.196 | 2.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 6 | 4 | 4 | 4 | 4 | 7 | 6 | 6 | 6 | 6 | 4 | 6 | 15 |
| Total debt | 8 | 6 | 4 | 4 | 4 | 4 | 7 | 6 | 6 | 6 | 6 | 4 | 6 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
SE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPSILON HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ESKO HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Harrig | Management | 0 companies |
| Søren Esko Nielsen | Management | 0 companies |