| Revenue | DKK -97K | — |
| EBITDA | DKK -133K | -671% |
| Net profit | DKK -104K | -612% |
| Total assets | DKK 253K | +456% |
| Equity | DKK 231K | +108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -660 | 3.220 | 1.194 | -183 | -284 | -179 | -181 | -126 | 0 | -97 |
| Staff expenses | -0 | -8.830 | -8.036 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4.949 | 184 | 545 | -422 | -423 | -486 | -205 | -164 | -17 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4.949 | 184 | 545 | -422 | -423 | -486 | -205 | -164 | -17 | -133 |
| Net financials | 0 | -208 | -142 | -145 | -12 | -9 | -0 | -0 | -2 | -1 | -0 |
| Profit before tax | — | -5.157 | 43 | 400 | -435 | -432 | -486 | -205 | -166 | -18 | -133 |
| Tax | -0 | -1.162 | -37 | 110 | -97 | -93 | -107 | -45 | -36 | -4 | -29 |
| Net profit | — | -3.995 | 80 | 290 | -338 | -339 | -379 | -160 | -130 | -15 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.261 | 10.300 | 11.258 | 1.400 | 830 | 1.126 | 870 | 498 | 386 | 46 | 253 |
| Equity | 1.981 | -2.014 | -1.934 | -1.644 | -1.983 | -2.322 | -2.700 | -2.861 | -2.991 | -3.005 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.758 | 11.940 | 12.826 | 3.044 | 2.812 | 3.448 | 3.470 | 3.358 | 3.376 | 3.051 | 23 |
| Total debt | 4.758 | 11.940 | 12.826 | 3.044 | 2.812 | 3.448 | 3.470 | 3.358 | 3.376 | 3.051 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2012 | — | — |
PS Management | Management | 2014 | — | — |
JH Management | Management | 2015 | — | — |
BR Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGB A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bülow Andersen | Management | 0 companies |
| Per Sørensen | Management | 0 companies |
| Jens Hjort | Management | 0 companies |
| Bjarne Rosbjerg Korsgaard | Unofficial title | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Bertel Gantriis | Chairman | 0 companies |