| Revenue | DKK 807K | -62% |
| EBITDA | DKK -44K | -105% |
| Net profit | DKK -77K | -113% |
| Total assets | DKK 2,9M | -48% |
| Equity | DKK 2,1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 2.920 | 3.600 | 2.203 | 3.023 | 4.535 | 4.185 | 5.483 | 5.027 | 344 | 2.881 | 2.111 | 807 |
| Staff expenses | -252 | -1.259 | -1.765 | -1.484 | -1.472 | -2.127 | -1.933 | -1.376 | -1.951 | -2.006 | -938 | -1.232 | -851 |
| EBITDA | 157 | 1.588 | 1.835 | 719 | 1.551 | 2.408 | 2.252 | 4.079 | 3.076 | -1.662 | 1.943 | 879 | -44 |
| Depreciation & amort. | -78 | -202 | -222 | -226 | -194 | -47 | -86 | -15 | -12 | -11 | -4 | -4 | -4 |
| EBIT | 80 | 1.386 | 1.613 | 494 | 1.357 | 2.361 | 2.167 | 4.064 | 3.064 | -1.673 | 1.939 | 875 | -48 |
| Net financials | -4 | -138 | -75 | -37 | -42 | -37 | 10 | 18 | -63 | -111 | -154 | -99 | -47 |
| Profit before tax | 75 | 1.248 | 1.538 | 456 | 1.315 | 2.324 | 2.177 | 4.082 | 3.001 | -1.784 | 1.785 | 776 | -95 |
| Tax | 21 | 313 | 380 | 112 | 291 | 512 | 480 | 901 | 662 | -389 | 394 | 172 | -18 |
| Net profit | 54 | 936 | 1.158 | 344 | 1.024 | 1.812 | 1.697 | 3.180 | 2.339 | -1.395 | 1.391 | 604 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.219 | 11.661 | 4.818 | 6.496 | 7.875 | 6.620 | 6.553 | 9.629 | 7.701 | 13.096 | 7.381 | 5.511 | 2.874 |
| Equity | 554 | 1.490 | 2.647 | 2.991 | 3.615 | 4.427 | 5.123 | 7.304 | 5.642 | 1.248 | 1.891 | 2.496 | 2.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.644 | 10.067 | 2.170 | 3.505 | 4.260 | 2.193 | 1.430 | 2.326 | 2.058 | 11.849 | 5.489 | 3.016 | 762 |
| Total debt | 3.644 | 10.067 | 2.170 | 3.505 | 4.260 | 2.193 | 1.430 | 2.326 | 2.058 | 11.849 | 5.489 | 3.016 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Iversen Østergaard | Management | 0 companies |
| Niels Kristen Klidsbjerg Nielsen | Board of Directors | 0 companies |
| Dan Junker Astrup | Board of Directors | 0 companies |
| Tomasz Henryk Olszewski | Board of Directors | 0 companies |
| Sara Haagaard Poulsen | Board of Directors | 0 companies |
| Henrik Haagaard Poulsen | Board of Directors | 0 companies |
| Poul Erik Nielsen | Chairman | 0 companies |