| Revenue | DKK -104K | +115% |
| EBITDA | DKK -510K | -13% |
| Net profit | DKK 431K | -88% |
| Total assets | DKK 81,1M | +1% |
| Equity | DKK 51,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -74 | -156 | -127 | -48 | -49 | -80 | -59 | -67 | -43 | -44 | -50 | -48 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -405 | -406 |
| EBITDA | -95 | -74 | -156 | -127 | -48 | -49 | -80 | -59 | -67 | -43 | -44 | -50 | -453 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -74 | -156 | -127 | -48 | -49 | -80 | -59 | -67 | -43 | -44 | -50 | -453 | -510 |
| Net financials | 1.277 | 5.165 | 4.037 | 4.584 | -3.450 | 9.886 | -1.649 | -4.124 | -4.564 | 17.527 | -5.727 | -1.277 | 5.088 | 1.063 |
| Profit before tax | 1.182 | 5.091 | 3.882 | 4.457 | -3.498 | 9.836 | -1.729 | -4.184 | -4.631 | 17.484 | -5.771 | -1.327 | 4.635 | 552 |
| Tax | 299 | 1.204 | -807 | 1.067 | -1 | 1.388 | -374 | -898 | -1.026 | 3.834 | -1.269 | -291 | 1.020 | 122 |
| Net profit | 883 | 3.887 | 4.521 | 3.390 | -3.497 | 8.449 | -1.355 | -3.286 | -3.605 | 13.650 | -4.501 | -1.036 | 3.614 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.878 | 54.363 | 67.266 | 81.893 | 78.019 | 85.895 | 86.308 | 83.442 | 78.998 | 94.524 | 85.647 | 85.201 | 80.329 | 81.122 |
| Equity | 41.602 | 45.489 | 50.010 | 53.400 | 49.903 | 58.351 | 56.896 | 53.511 | 49.798 | 63.338 | 58.723 | 57.488 | 51.102 | 51.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.276 | 8.874 | 17.256 | 28.493 | 28.116 | 27.544 | 29.412 | 29.931 | 29.200 | 31.187 | 26.923 | 27.713 | 29.227 | 29.590 |
| Total debt | 8.276 | 8.874 | 17.256 | 28.493 | 28.116 | 27.544 | 29.412 | 29.931 | 29.200 | 31.187 | 26.923 | 27.713 | 29.227 | 29.590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|