| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +84% |
| Net profit | DKK 508K | +386% |
| Total assets | DKK 6,6M | +6% |
| Equity | DKK 6,4M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -12 | -16 | -35 | -10 | -4 | -5 | -4 | -3 | -18 | -4 | -45 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -12 | -16 | -35 | -10 | -4 | -5 | -4 | -3 | -18 | -4 | -45 | -7 |
| Net financials | 200 | 200 | 694 | 480 | 2.037 | -33 | 54 | 117 | 941 | -71 | 1.419 | -76 | 587 |
| Profit before tax | 200 | 188 | 678 | 446 | 2.027 | -37 | 49 | 113 | 938 | -90 | 1.415 | -121 | 579 |
| Tax | -0 | -0 | -0 | -54 | 10 | 15 | 11 | -23 | -132 | -171 | -6 | 57 | 71 |
| Net profit | 200 | 188 | 678 | 500 | 2.017 | -52 | 38 | 136 | 1.070 | 82 | 1.421 | -178 | 508 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 521 | 1.653 | 2.697 | 5.137 | 4.576 | 5.004 | 5.790 | 5.988 | 6.199 | 6.677 | 6.221 | 6.625 |
| Equity | 325 | 513 | 1.191 | 1.691 | 3.658 | 3.606 | 3.644 | 3.780 | 4.850 | 4.932 | 6.282 | 6.025 | 6.446 |
| Long-term debt | 0 | 0 | 0 | 416 | 359 | 0 | 0 | 0 | 0 | 0 | 84 | 115 | 0 |
| Short-term debt | 0 | 8 | 461 | 590 | 1.119 | 970 | 1.360 | 2.009 | 1.138 | 1.268 | 310 | 82 | 179 |
| Total debt | 0 | 8 | 461 | 1.006 | 1.478 | 970 | 1.360 | 2.009 | 1.138 | 1.268 | 394 | 197 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lizzi Lykke Hansen | Management | 0 companies |