| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 2,9M | -2% |
| Net profit | DKK 1,3M | +2% |
| Total assets | DKK 34,2M | +6% |
| Equity | DKK 13,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 872 | 914 | 944 | 829 | 990 | 1.032 | 1.062 | 1.096 | 1.129 | 2.539 | 2.800 | 2.587 | 2.981 | 2.914 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 865 | 909 | 948 | 833 | 995 | 1.032 | 1.900 | 1.096 | 1.129 | 2.539 | 2.800 | 2.587 | 2.981 | 2.914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -124 | -410 | -410 | -410 | -413 | -413 |
| EBIT | 865 | 909 | 948 | 833 | 995 | 1.032 | 1.900 | 972 | 1.005 | 2.129 | 2.390 | 2.177 | 2.568 | 2.501 |
| Net financials | -506 | -265 | -108 | -81 | -50 | -87 | -62 | -350 | 26 | -359 | 1.018 | -992 | -914 | -817 |
| Profit before tax | 360 | 643 | 840 | 751 | 944 | 945 | 1.838 | 621 | 1.031 | 1.770 | 3.409 | 1.185 | 1.654 | 1.684 |
| Tax | 111 | 128 | 26 | 173 | 208 | 208 | 404 | 137 | 227 | 399 | 750 | 261 | 364 | 369 |
| Net profit | 249 | 515 | 814 | 578 | 736 | 737 | 1.434 | 484 | 804 | 1.370 | 2.659 | 924 | 1.290 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.715 | 11.495 | 11.900 | 12.289 | 12.795 | 11.795 | 13.319 | 12.051 | 11.186 | 32.997 | 32.360 | 31.950 | 32.347 | 34.226 |
| Equity | 2.953 | 3.600 | 4.103 | 4.733 | 5.432 | 4.743 | 6.212 | 5.599 | 4.903 | 7.337 | 9.996 | 10.920 | 12.210 | 13.524 |
| Long-term debt | 5.858 | 5.554 | 5.252 | 4.928 | 4.606 | 4.556 | 4.201 | 4.094 | 3.890 | 13.000 | 10.387 | 10.044 | 9.573 | 9.132 |
| Short-term debt | 1.323 | 745 | 961 | 994 | 1.046 | 743 | 914 | 776 | 773 | 9.793 | 8.931 | 7.768 | 7.123 | 7.980 |
| Total debt | 7.181 | 6.299 | 6.212 | 5.922 | 5.652 | 5.299 | 5.115 | 4.870 | 4.664 | 22.792 | 19.318 | 17.812 | 16.697 | 17.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indura Holding ApS | Company | 100.0% | 100.0% | 2025 |
JAKRI ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lohmann | Chief Executive Officer | 0 companies |
| Henrik Høgsgaard | Chief Executive Officer | 0 companies |