| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 75K | +31% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.370 | 1.736 | 3.745 | 3.142 | 6.597 | 291 | 517 | -135 | -100 | -16 | -10 | -16 | -16 |
| Staff expenses | -0 | -11 | -230 | -278 | -343 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.370 | 7.659 | 3.487 | 2.850 | 1.003 | -3.789 | -602 | -687 | -100 | -16 | -10 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.370 | 7.659 | 3.487 | 2.850 | 1.003 | -3.789 | -602 | -687 | -100 | -16 | -10 | -16 | -16 |
| Net financials | 1 | -454 | -1.019 | -1.352 | -1.153 | -462 | -183 | -38 | 142 | 144 | 88 | 89 | 112 |
| Profit before tax | 4.371 | 7.205 | 2.468 | 1.498 | -150 | -4.251 | -785 | -725 | 42 | 128 | 79 | 73 | 96 |
| Tax | 1.095 | 1.494 | 585 | 379 | -33 | -935 | -173 | -159 | 9 | 28 | 17 | 16 | 21 |
| Net profit | 3.276 | 5.710 | 1.883 | 1.119 | -117 | -3.315 | -612 | -566 | 33 | 100 | 61 | 57 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.774 | 66.117 | 65.011 | 65.132 | 46.878 | 28.265 | 22.619 | 11.502 | 5.456 | 2.547 | 2.610 | 2.666 | 2.742 |
| Equity | 5.576 | 11.287 | 13.170 | 14.300 | 14.184 | 16.571 | 15.959 | 11.275 | 5.441 | 2.540 | 2.602 | 2.659 | 2.734 |
| Long-term debt | 7.551 | 32.590 | 32.178 | 32.744 | 1.288 | 9.757 | 6.496 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.572 | 19.990 | 17.419 | 16.278 | 31.407 | 1.936 | 164 | 227 | 15 | 7 | 9 | 7 | 9 |
| Total debt | 16.123 | 52.580 | 49.597 | 49.022 | 32.695 | 11.693 | 6.660 | 227 | 15 | 7 | 9 | 7 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTJYDSK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |