| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK -53K | -12% |
| Total assets | DKK 6,6M | +2% |
| Equity | DKK 1,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -676 | 119 | 622 | 166 | 388 | 500 | 1.109 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -676 | 119 | 622 | 166 | 388 | 500 | 1.109 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | -93 | -725 | 118 | 605 | 151 | 294 | 421 | 1.035 | -76 | -60 | -50 | -44 | -59 | -52 |
| Profit before tax | -99 | -725 | 118 | 604 | 151 | 294 | 421 | 1.034 | -77 | -61 | -51 | -46 | -61 | -53 |
| Tax | -0 | -0 | -0 | -4 | -3 | -21 | -17 | -16 | -31 | 2 | -11 | -10 | -13 | -0 |
| Net profit | -99 | -725 | 118 | 609 | 155 | 315 | 438 | 1.050 | -46 | -63 | -40 | -36 | -47 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.755 | 3.030 | 3.149 | 3.971 | 3.541 | 5.844 | 6.053 | 5.888 | 5.567 | 5.562 | 5.590 | 5.762 | 6.493 | 6.621 |
| Equity | -19 | -744 | -626 | 491 | 545 | 759 | 1.093 | 2.037 | 1.883 | 1.820 | 1.780 | 1.744 | 1.579 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 148 | 4.345 | 3.951 | 2.731 | 2.869 | 2.358 | 1.838 | 1.322 | 781 | 228 |
| Short-term debt | 3.774 | 3.774 | 3.775 | 3.481 | 2.847 | 740 | 1.009 | 1.120 | 815 | 1.384 | 1.972 | 2.695 | 4.133 | 4.866 |
| Total debt | 3.774 | 3.774 | 3.775 | 3.481 | 2.995 | 5.085 | 4.959 | 3.851 | 3.684 | 3.742 | 3.810 | 4.018 | 4.914 | 5.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|