| Revenue | DKK -10K | +29% |
| EBITDA | DKK -10K | -29% |
| Net profit | DKK 201K | -4% |
| Total assets | DKK 3,4M | +8% |
| Equity | DKK 3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 21 | 31 | -6 | -5 | -17 | -4 | -6 | -6 | -6 | -6 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -21 | -31 | -3 | -3 | -17 | -4 | -6 | -6 | -6 | -6 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -21 | -31 | -3 | -3 | -17 | -4 | -6 | -6 | -6 | -6 | -8 | -10 |
| Net financials | 4 | 30 | 524 | 146 | 189 | 312 | 2.083 | -534 | -233 | 111 | 125 | 216 | 209 |
| Profit before tax | 26 | -40 | -540 | 143 | 186 | 296 | 2.079 | -540 | -470 | 105 | 119 | 209 | 199 |
| Tax | 6 | 5 | 7 | 1 | 1 | -4 | -1 | -2 | 1 | 3 | -1 | -1 | -1 |
| Net profit | 20 | -46 | -547 | 142 | 185 | 299 | 2.080 | -538 | -470 | 102 | 120 | 209 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 246 | 789 | 933 | 1.115 | 1.411 | 3.483 | 3.507 | 2.878 | 2.813 | 2.902 | 3.109 | 3.356 |
| Equity | 175 | 221 | 768 | 910 | 1.095 | 1.394 | 3.474 | 2.936 | 2.412 | 2.513 | 2.633 | 2.843 | 3.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 25 | 21 | 23 | 20 | 17 | 9 | 571 | 466 | 299 | 269 | 267 | 313 |
| Total debt | 19 | 25 | 21 | 23 | 20 | 17 | 9 | 571 | 466 | 299 | 269 | 267 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|