| Revenue | DKK -290K | -338% |
| EBITDA | DKK -290K | -338% |
| Net profit | DKK -1,2M | -193% |
| Total assets | DKK 33,7M | +0% |
| Equity | DKK 8,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -65 | -42 | 148 | -100 | -58 | -2 | -326 | -179 | -40 | -66 | 122 | -290 |
| Staff expenses | -0 | -0 | -0 | -61 | -185 | -319 | -320 | -297 | -330 | -297 | -143 | -0 | -0 |
| EBITDA | -148 | -65 | -42 | 87 | -285 | -377 | -323 | -622 | -509 | -337 | -210 | 122 | -290 |
| Depreciation & amort. | -115 | -240 | -333 | -296 | -364 | -356 | -184 | -184 | -228 | -234 | -230 | -238 | -235 |
| EBIT | -263 | -306 | -375 | -209 | -649 | -733 | -507 | -806 | -737 | -572 | -440 | -116 | -525 |
| Net financials | -66 | -155 | -153 | -361 | -399 | -420 | -452 | -453 | -454 | 1.521 | 4.516 | -407 | -1.008 |
| Profit before tax | -329 | -461 | -527 | -569 | -1.049 | -1.153 | -959 | -1.259 | -1.191 | 949 | 4.077 | -523 | -1.533 |
| Tax | -82 | -147 | -120 | -128 | -231 | -306 | -245 | -277 | -231 | 209 | 897 | -115 | -337 |
| Net profit | -247 | -314 | -408 | -441 | -818 | -847 | -714 | -982 | -960 | 740 | 3.180 | -408 | -1.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.936 | 29.941 | 28.882 | 28.037 | 27.723 | 26.905 | 26.959 | 34.332 | 34.708 | 34.276 | 34.695 | 33.608 | 33.710 |
| Equity | -31 | 16.830 | 13.762 | 13.325 | 11.680 | 11.495 | 10.647 | 8.112 | 5.934 | 6.674 | 9.854 | 9.446 | 8.251 |
| Long-term debt | 12.855 | 12.920 | 12.920 | 12.242 | 11.682 | 11.184 | 10.740 | 10.205 | 9.704 | 9.030 | 8.520 | 6.699 | 6.428 |
| Short-term debt | 10.111 | 168 | 2.191 | 2.471 | 4.361 | 4.226 | 5.572 | 16.015 | 19.070 | 18.572 | 16.321 | 17.464 | 19.032 |
| Total debt | 22.966 | 13.088 | 15.111 | 14.713 | 16.043 | 15.411 | 16.312 | 26.220 | 28.774 | 27.602 | 24.841 | 24.162 | 25.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGAARD A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Pretzmann | Management | 0 companies |