| Revenue | DKK 435K | +341% |
| EBITDA | DKK 430K | +335% |
| Net profit | DKK 429K | +330% |
| Total assets | DKK 731K | +2% |
| Equity | DKK 430K | +27808% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 783 | 503 | 1.120 | 1.077 | 1.168 | 1.108 | 948 | 890 | 1.021 | 558 | 98 | 435 |
| Staff expenses | -189 | -378 | -549 | -524 | -650 | -647 | -675 | -637 | -696 | -795 | -282 | -5 |
| EBITDA | 536 | 1 | 22 | 243 | 2 | 257 | 52 | 254 | 324 | -237 | -183 | 430 |
| Depreciation & amort. | -5 | -0 | -300 | -8 | -14 | -16 | -73 | -69 | -60 | -0 | -0 | -0 |
| EBIT | 532 | 1 | -278 | 236 | -12 | 241 | -21 | 184 | 264 | -237 | -183 | 430 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 | -15 | -3 | -1 |
| Profit before tax | 532 | 1 | -278 | 236 | -12 | 241 | -21 | 183 | 259 | -252 | -186 | 429 |
| Tax | 133 | 0 | -65 | 52 | -3 | 53 | 3 | 37 | 70 | 6 | -0 | -0 |
| Net profit | 398 | 1 | -213 | 184 | -9 | 188 | -24 | 146 | 189 | -258 | -186 | 429 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 850 | 356 | 305 | 377 | 549 | 410 | 479 | 707 | 998 | 714 | 731 |
| Equity | 474 | 416 | 200 | 283 | 168 | 248 | 224 | 370 | 446 | 188 | 2 | 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 153 |
| Short-term debt | 276 | 433 | 157 | 22 | 210 | 301 | 184 | 109 | 261 | 805 | 707 | 296 |
| Total debt | 276 | 433 | 157 | 22 | 210 | 301 | 184 | 109 | 261 | 805 | 707 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|