| Revenue | DKK 485K | -26% |
| EBITDA | DKK 635K | -4% |
| Net profit | DKK 343K | -2% |
| Total assets | DKK 13,6M | +5% |
| Equity | DKK 6,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 397 | 461 | 720 | 632 | 575 | 602 | 541 | 446 | 532 | 479 | 659 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 397 | 461 | 720 | 632 | 575 | 602 | 541 | 446 | 532 | 479 | 659 | 635 |
| Depreciation & amort. | -0 | -38 | -54 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -0 | -0 |
| EBIT | -39 | 359 | 408 | 658 | 570 | 513 | 539 | 478 | 384 | 469 | 417 | 659 | 635 |
| Net financials | -72 | -118 | -187 | -212 | -179 | -167 | -178 | -125 | -109 | -128 | -129 | -207 | -211 |
| Profit before tax | -111 | 241 | 220 | 446 | 391 | 346 | 361 | 353 | 275 | 341 | 288 | 452 | 424 |
| Tax | -26 | 61 | 44 | 86 | 89 | 80 | 83 | 81 | 63 | 79 | 68 | 100 | 80 |
| Net profit | -86 | 181 | 176 | 360 | 302 | 265 | 278 | 272 | 212 | 262 | 220 | 351 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.616 | 8.648 | 11.893 | 11.876 | 12.235 | 12.631 | 12.063 | 11.901 | 11.888 | 12.245 | 12.097 | 13.038 | 13.646 |
| Equity | 2.414 | 2.595 | 2.771 | 3.131 | 3.432 | 3.698 | 3.976 | 4.247 | 4.459 | 4.721 | 4.942 | 6.159 | 6.502 |
| Long-term debt | 171 | 5.100 | 4.880 | 4.678 | 4.457 | 4.241 | 4.003 | 3.791 | 3.533 | 3.302 | 3.098 | 2.921 | 2.687 |
| Short-term debt | 7.031 | 893 | 4.135 | 3.919 | 4.155 | 4.460 | 3.811 | 3.548 | 3.540 | 3.824 | 3.619 | 3.210 | 3.638 |
| Total debt | 7.201 | 5.992 | 9.015 | 8.597 | 8.612 | 8.701 | 7.814 | 7.339 | 7.073 | 7.126 | 6.716 | 6.131 | 6.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.S.J. Holding af 07. juni 2019 ApS | Company | 100.0% | 100.0% | 2023 |
P.S.J. Holding 2 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andry Sand-Jensen | Management | 0 companies |