| Revenue | DKK 331K | +305% |
| EBITDA | DKK 331K | +305% |
| Net profit | DKK 153K | +614% |
| Total assets | DKK 6,5M | -2% |
| Equity | DKK 320K | +92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 339 | 415 | -34 | -11 | 174 | -10 | -5 | 74 | 174 | 256 | 82 | 331 |
| Staff expenses | -324 | -396 | -391 | -9 | -1 | -0 | -0 | -0 | -0 | -52 | -0 | -0 | -0 |
| EBITDA | -28 | -57 | 24 | -43 | -10 | 174 | -10 | -5 | 74 | 121 | 256 | 82 | 331 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -7 | -23 | -33 | -39 | -43 |
| EBIT | -28 | -87 | -6 | -72 | -10 | 174 | -10 | -5 | 67 | 98 | 223 | 42 | 288 |
| Net financials | -0 | -6 | -12 | -10 | -6 | -4 | -7 | -1 | -20 | -58 | -81 | -90 | -91 |
| Profit before tax | -14 | -92 | -17 | -83 | -15 | 171 | -17 | -6 | 47 | 40 | 142 | -48 | 197 |
| Tax | 7 | -22 | -2 | -19 | -3 | 26 | -4 | -1 | 10 | 9 | 38 | -18 | 43 |
| Net profit | -21 | -70 | -15 | -63 | -12 | 144 | -13 | -4 | 37 | 31 | 103 | -30 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 906 | 995 | 490 | 316 | 314 | 362 | 34 | 3.755 | 4.771 | 6.471 | 6.619 | 6.485 |
| Equity | 59 | -12 | -27 | -90 | -102 | 42 | 30 | 25 | 62 | 93 | 197 | 167 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.598 | 4.474 | 6.094 | 6.208 | 5.969 |
| Short-term debt | 203 | 912 | 1.019 | 580 | 418 | 271 | 332 | 9 | 95 | 204 | 181 | 244 | 195 |
| Total debt | 203 | 912 | 1.019 | 580 | 418 | 271 | 332 | 9 | 3.693 | 4.677 | 6.275 | 6.452 | 6.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M - M HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Bache | Management | 0 companies |