| Revenue | DKK 65K | -65% |
| EBITDA | DKK 65K | -65% |
| Net profit | DKK -110K | -1101% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 167K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 334 | 316 | 305 | 301 | 206 | 313 | 160 | 227 | 243 | 244 | 183 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 210 | 180 | 194 | 142 | 206 | 313 | 160 | 227 | 243 | 244 | 183 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 110 | 210 | 180 | 194 | 142 | 206 | 294 | 138 | 205 | 220 | 222 | 161 | 43 |
| Net financials | -108 | -158 | -115 | -99 | -84 | -110 | -79 | -80 | -87 | -85 | -63 | -147 | -184 |
| Profit before tax | 2 | 52 | 65 | 95 | 57 | 96 | 215 | 58 | 118 | 135 | 159 | 14 | -141 |
| Tax | 0 | 11 | 14 | 25 | 13 | 21 | 47 | 13 | 26 | 30 | 35 | 3 | -31 |
| Net profit | 1 | 40 | 50 | 70 | 45 | 75 | 167 | 45 | 92 | 105 | 124 | 11 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.172 | 3.879 | 3.347 | 3.425 | 3.497 | 3.554 | 3.367 | 3.322 | 3.319 | 3.315 | 3.307 | 3.241 | 3.201 |
| Equity | 81 | 122 | 147 | 217 | 237 | 287 | 221 | 126 | 177 | 243 | 316 | 277 | 167 |
| Long-term debt | 3.076 | 3.076 | 3.082 | 3.082 | 3.101 | 2.971 | 2.904 | 2.839 | 2.768 | 2.698 | 2.626 | 2.554 | 2.507 |
| Short-term debt | 1.014 | 670 | 92 | 75 | 96 | 217 | 177 | 282 | 289 | 280 | 260 | 302 | 449 |
| Total debt | 4.090 | 3.746 | 3.174 | 3.157 | 3.197 | 3.188 | 3.081 | 3.121 | 3.057 | 2.978 | 2.886 | 2.855 | 2.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2016 | — | — |
GS Management | Management | 2012 | — | — |
PG Management | Management | 2025 | — | — |
MN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKKA SERVICE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Nørremark Gram-Nielsen | Management | 0 companies |
| Gregers Simon Knudsen | Management | 0 companies |
| Peter Gram-Nielsen | Management | 0 companies |
| Marianne Nørremark Gram-Nielsen | Management | 0 companies |