| Revenue | DKK 6,1M | +2% |
| EBITDA | DKK 6,1M | +2% |
| Net profit | DKK 1,5M | -1% |
| Total assets | DKK 68,4M | +1% |
| Equity | DKK 30,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.900 | 2.879 | 2.951 | 1.139 | 1.184 | 1.151 | 1.228 | 1.469 | 1.610 | 5.240 | 5.317 | 5.775 | 5.965 | 6.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.820 | 1.049 | 997 | 1.107 | 1.153 | 1.122 | 1.198 | 1.442 | 1.579 | 5.240 | 5.317 | 5.775 | 5.965 | 6.099 |
| Depreciation & amort. | 1.044 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.649 | -3.649 | -3.649 | -3.709 | -3.779 |
| EBIT | 776 | 1.049 | 997 | 1.107 | 1.153 | 1.122 | 1.198 | 1.442 | 1.579 | 1.591 | 1.668 | 2.126 | 2.255 | 2.320 |
| Net financials | -341 | -445 | -366 | -317 | -277 | -331 | -350 | -2.274 | -581 | -598 | -632 | -520 | -375 | -452 |
| Profit before tax | 435 | 604 | 631 | 790 | 876 | 790 | 848 | -832 | 998 | 993 | 1.036 | 1.606 | 1.881 | 1.868 |
| Tax | 106 | 151 | 130 | 102 | 73 | 178 | 186 | -183 | 219 | 218 | 228 | 354 | 414 | 411 |
| Net profit | 329 | 453 | 501 | 688 | 802 | 612 | 662 | -649 | 779 | 775 | 808 | 1.252 | 1.467 | 1.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.434 | 46.682 | 48.539 | 48.619 | 48.677 | 48.532 | 57.070 | 70.447 | 70.260 | 68.945 | 71.195 | 69.594 | 67.805 | 68.449 |
| Equity | 12.050 | 19.582 | 20.083 | 20.771 | 21.573 | 22.185 | 22.847 | 18.574 | 19.561 | 21.771 | 27.614 | 28.931 | 28.803 | 30.335 |
| Long-term debt | 7.647 | 23.936 | 25.438 | 24.935 | 24.433 | 23.922 | 29.008 | 44.996 | 43.030 | 41.166 | 39.300 | 38.266 | 36.977 | 35.188 |
| Short-term debt | 8.056 | 971 | 977 | 1.049 | 1.023 | 753 | 4.472 | 6.876 | 7.010 | 5.499 | 3.931 | 2.205 | 1.788 | 2.743 |
| Total debt | 15.703 | 24.906 | 26.415 | 25.983 | 25.456 | 24.674 | 33.479 | 51.872 | 50.041 | 46.666 | 43.231 | 40.471 | 38.766 | 37.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDIA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jepsen Kristensen | Management | 0 companies |
| Johanne Birgitte Øllgaard Kristensen | Board of Directors | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |