| Revenue | DKK 1,8M | -14416% |
| EBITDA | DKK -870K | -6928% |
| Net profit | DKK -2,7M | -11387% |
| Total assets | DKK 222K | -86% |
| Equity | DKK -2,2M | -613% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.477 | 3.305 | 2.675 | 1.769 | -12 | 1.773 |
| Staff expenses | -1.640 | -3.052 | -3.143 | -367 | -0 | -2.644 |
| EBITDA | -163 | 253 | -468 | 1.403 | -12 | -870 |
| Depreciation & amort. | 61 | -165 | -177 | -0 | -0 | -298 |
| EBIT | -224 | 88 | -645 | 1.403 | -12 | -1.169 |
| Net financials | -51 | -59 | -80 | 28 | 43 | -1.496 |
| Profit before tax | -150 | 28 | -375 | 1.431 | 30 | -2.665 |
| Tax | 62 | 8 | 175 | 355 | 7 | 16 |
| Net profit | -212 | 20 | -550 | 1.076 | 24 | -2.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.810 | 1.627 | 1.611 | 1.716 | 1.539 | 222 |
| Equity | -132 | -112 | -662 | 414 | 437 | -2.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.942 | 1.739 | 2.273 | 1.302 | 1.102 | 2.465 |
| Total debt | 1.942 | 1.739 | 2.273 | 1.302 | 1.102 | 2.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2012 | — | — |
MH Management | Management | 2012 | — | — |
FB Management | Management | 2012 | — | — |
LI Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHM HOLDING 2009 ApS | Company | 25.0% | 25.0% | 2012 |
M. Dixen Holding ApS | Company | 100.0% | 100.0% | 2017 |
BYRHOLT HANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
HOLDINGSELSKABET AF 1974 ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Elbrønd | Management | 0 companies |
| Morten Hald Madsen | Management | 0 companies |
| Finn Byrholt Hansen | Management | 0 companies |
| Lissi Irene Dixen | Management | 0 companies |