| Revenue | DKK -305K | -6% |
| EBITDA | DKK 1,1M | +204% |
| Net profit | DKK 2M | +1099% |
| Total assets | DKK 20,2M | +4% |
| Equity | DKK 19M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -2 | -7 | — | — | — | -232 | -242 | -188 | -323 | -305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1 | -2 | -2 | -7 | -157 | -26 | -35 | -232 | -692 | -188 | -1.071 | 1.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1 | -2 | -2 | -7 | -157 | -26 | -35 | -232 | -692 | -188 | -1.071 | 1.117 |
| Net financials | 217 | 513 | 939 | 1.848 | 1.840 | 19.060 | 581 | -333 | 2.456 | -2.549 | 2.883 | 1.591 | 1.102 |
| Profit before tax | 210 | 514 | 936 | 1.845 | 1.833 | 18.903 | 555 | -368 | 2.225 | -3.241 | 2.695 | 520 | 2.219 |
| Tax | -11 | -2 | -1 | -0 | -2 | -14 | 111 | -96 | 476 | -513 | 175 | 349 | 171 |
| Net profit | 221 | 516 | 937 | 1.846 | 1.835 | 18.917 | 444 | -272 | 1.748 | -2.728 | 2.521 | 171 | 2.048 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 1.113 | 2.264 | 4.425 | 5.790 | 24.236 | 23.691 | 22.076 | 22.990 | 19.619 | 21.331 | 19.457 | 20.236 |
| Equity | 301 | 817 | 2.187 | 4.403 | 5.723 | 24.185 | 23.601 | 21.914 | 21.462 | 17.874 | 20.278 | 19.224 | 19.032 |
| Long-term debt | 276 | 0 | 0 | 0 | 0 | 0 | 82 | 0 | 391 | 0 | 0 | 0 | 142 |
| Short-term debt | 8 | 9 | 77 | 23 | 66 | 52 | 9 | 163 | 1.137 | 1.745 | 1.053 | 233 | 1.062 |
| Total debt | 284 | 9 | 77 | 23 | 66 | 52 | 91 | 163 | 1.527 | 1.745 | 1.053 | 233 | 1.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|