| Revenue | DKK -85K | -18% |
| EBITDA | DKK -85K | +18% |
| Net profit | DKK -3,3M | -232% |
| Total assets | DKK 30,5M | -21% |
| Equity | DKK 21,9M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | — | — | -24 | -98 | -267 | -70 | -50 | -62 | -104 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 5.310 | 9.527 | 13.009 | 8.780 | 7.219 | -24 | -98 | -267 | -980 | -50 | -62 | -104 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 5.310 | 9.527 | 13.009 | 8.780 | 7.219 | -24 | -98 | -267 | -980 | -50 | -62 | -104 | -85 |
| Net financials | 6.586 | 5.115 | 9.324 | 12.720 | 8.266 | 6.677 | 12.675 | 13.993 | 8.745 | 7.984 | 11.440 | 6.199 | 2.527 | -2.929 |
| Profit before tax | 6.578 | 5.098 | 9.304 | 12.673 | 8.249 | 6.659 | 12.651 | 13.895 | 8.478 | 7.005 | 11.390 | 6.136 | 2.423 | -3.014 |
| Tax | -0 | -117 | -0 | -0 | -59 | -337 | -92 | -138 | -114 | -7 | -76 | -0 | -39 | 245 |
| Net profit | 6.578 | 5.214 | 9.304 | 12.673 | 8.308 | 6.995 | 12.743 | 14.032 | 8.592 | 7.011 | 11.466 | 6.136 | 2.462 | -3.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.194 | 12.564 | 18.659 | 18.337 | 28.084 | 27.738 | 36.245 | 42.509 | 34.994 | 41.420 | 47.890 | 37.715 | 38.835 | 30.500 |
| Equity | 6.658 | 7.872 | 12.176 | 6.979 | 15.479 | 20.035 | 28.645 | 34.857 | 34.304 | 36.791 | 41.473 | 31.972 | 28.106 | 21.941 |
| Long-term debt | 4.253 | 4.681 | 4.664 | 6.637 | 12.593 | 7.692 | 7.585 | 1.243 | 631 | 0 | 1.802 | 0 | 0 | 0 |
| Short-term debt | 283 | 11 | 1.819 | 4.721 | 11 | 11 | 15 | 6.409 | 60 | 4.628 | 4.616 | 5.743 | 10.729 | 8.559 |
| Total debt | 4.536 | 4.692 | 6.483 | 11.358 | 12.604 | 7.703 | 7.600 | 7.652 | 691 | 4.628 | 6.417 | 5.743 | 10.729 | 8.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
STEEN HOLTERMANN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
W1 ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Holtermann | Chief Executive Officer | 0 companies |