| Revenue | DKK 11,4M | -15% |
| EBITDA | DKK 443K | -37% |
| Net profit | DKK 85K | -61% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 1M | +9% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 1.031 | 2.528 | 3.020 | 3.137 | 5.239 | 7.878 | 9.584 | 12.851 | 13.387 | 13.305 | 13.388 | 11.377 |
| Staff expenses | -631 | -945 | -1.815 | -2.720 | -2.804 | -4.505 | -6.808 | -8.837 | -12.055 | -12.581 | -13.117 | -12.690 | -10.935 |
| EBITDA | -513 | 86 | 713 | 299 | 313 | 734 | 1.071 | 746 | 795 | 806 | -179 | 698 | 443 |
| Depreciation & amort. | 155 | 170 | 204 | 203 | -199 | -181 | -204 | -227 | -367 | -447 | -328 | -310 | -274 |
| EBIT | -667 | -84 | 509 | 96 | 114 | 552 | 867 | 520 | 428 | 359 | -507 | 388 | 169 |
| Net financials | -63 | -71 | -54 | -8 | -4 | -2 | -27 | -37 | -74 | -85 | -186 | -94 | -57 |
| Profit before tax | -730 | -155 | 455 | 88 | 109 | 551 | 840 | 482 | 353 | 274 | -693 | 294 | 112 |
| Tax | -174 | -18 | 103 | 24 | 29 | 127 | 191 | 107 | 82 | 57 | -134 | 75 | 26 |
| Net profit | -556 | -137 | 352 | 64 | 80 | 423 | 649 | 375 | 272 | 217 | -559 | 219 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.274 | 2.578 | 2.594 | 2.229 | 2.711 | 3.711 | 4.097 | 5.261 | 10.068 | 7.163 | 8.075 | 6.691 | 6.031 |
| Equity | 144 | 87 | 439 | 504 | 584 | 1.007 | 1.056 | 781 | 1.053 | 1.270 | 711 | 930 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 172 | 0 | 0 | 0 |
| Short-term debt | 2.130 | 2.491 | 2.155 | 1.725 | 2.127 | 2.684 | 3.004 | 4.422 | 8.723 | 5.705 | 7.364 | 5.762 | 5.016 |
| Total debt | 2.130 | 2.491 | 2.155 | 1.725 | 2.127 | 2.684 | 3.004 | 4.422 | 8.962 | 5.877 | 7.364 | 5.762 | 5.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Founder | Founder | 2012 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EasMee Danmark ApS | Company | 90.0% | 90.0% | 2017 |
OTC Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brabrand | Chief Executive Officer | 0 companies |
| Helle Haugaard | Founder | 0 companies |
| Peter Møller | Chief Executive Officer | 0 companies |