| Revenue | DKK 4,7M | +13% |
| EBITDA | DKK 4,7M | +13% |
| Net profit | DKK 752K | +322% |
| Total assets | DKK 103,1M | -4% |
| Equity | DKK 25,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 117 | 510 | 304 | 444 | 530 | 1.034 | 1.363 | 2.352 | 1.633 | 1.904 | 3.395 | 4.185 | 4.710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 616 | 510 | 304 | 659 | 2.517 | 1.668 | 1.579 | 3.721 | 1.633 | 1.904 | 3.395 | 4.185 | 4.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -272 | -312 | -391 | -260 | -260 |
| EBIT | 34 | 616 | 510 | 304 | 659 | 2.517 | 1.668 | 1.579 | 3.721 | 1.361 | 1.592 | 3.004 | 3.925 | 4.450 |
| Net financials | -210 | -103 | -158 | -202 | -387 | -198 | -651 | -728 | -816 | -630 | -864 | 78 | -3.693 | -3.412 |
| Profit before tax | -175 | 513 | 352 | 102 | 271 | 2.319 | 1.017 | 850 | 2.906 | 732 | 727 | 3.082 | 232 | 1.038 |
| Tax | -44 | 126 | 13 | 9 | 60 | 501 | 226 | 187 | 639 | 161 | 160 | 703 | 54 | 286 |
| Net profit | -131 | 387 | 339 | 93 | 211 | 1.818 | 791 | 663 | 2.267 | 571 | 567 | 2.379 | 178 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.080 | 7.221 | 9.650 | 15.016 | 17.701 | 30.464 | 34.385 | 47.715 | 49.285 | 54.743 | 77.380 | 78.102 | 107.205 | 103.097 |
| Equity | 282 | 670 | 1.008 | 1.102 | 4.313 | 6.131 | 6.922 | 6.794 | 8.397 | 25.000 | 25.567 | 27.379 | 25.178 | 25.752 |
| Long-term debt | 4.277 | 4.199 | 6.578 | 4.390 | 10.021 | 15.812 | 19.232 | 25.759 | 25.262 | 24.494 | 28.945 | 26.476 | 42.826 | 37.426 |
| Short-term debt | 520 | 2.230 | 1.828 | 9.305 | 2.989 | 7.614 | 7.052 | 13.658 | 13.564 | 1.761 | 19.094 | 20.204 | 33.154 | 33.374 |
| Total debt | 4.797 | 6.429 | 8.406 | 13.694 | 13.011 | 23.426 | 26.285 | 39.417 | 38.825 | 26.256 | 48.039 | 46.680 | 75.980 | 70.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dena A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ragn Toghøj Gaihede | Management | 0 companies |