| Revenue | DKK -4K | -23% |
| EBITDA | DKK -4K | +23% |
| Net profit | DKK 29K | +5% |
| Total assets | DKK 430K | -2% |
| Equity | DKK 311K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -2 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | -5 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -2 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 0 | -5 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -2 | -5 | -4 |
| Net financials | 80 | 0 | 0 | 73 | -73 | 80 | 43 | -40 | 466 | -33 | 141 | -166 | 33 | 33 |
| Profit before tax | -86 | 0 | 0 | 68 | -79 | 74 | 38 | -46 | 459 | -40 | 134 | -168 | 28 | 29 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -86 | 0 | 0 | 68 | -80 | 74 | 38 | -48 | 459 | -40 | 134 | -168 | 28 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 0 | 0 | 76 | 2 | 77 | 120 | 133 | 619 | 626 | 767 | 605 | 439 | 430 |
| Equity | -6 | 0 | 0 | 53 | -27 | 47 | 85 | 37 | 497 | 457 | 592 | 424 | 322 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 0 | 0 | 23 | 30 | 30 | 35 | 96 | 122 | 169 | 176 | 182 | 117 | 119 |
| Total debt | 106 | 0 | 0 | 23 | 30 | 30 | 35 | 96 | 122 | 169 | 176 | 182 | 117 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|