| Revenue | DKK 468,4M | +1% |
| EBITDA | DKK 69,6M | -39% |
| Net profit | DKK 8,3M | -83% |
| Total assets | DKK 811,1M | -20% |
| Equity | DKK 525,8M | -31% |
| Employees | 189 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350.432 | 349.357 | 351.863 | 352.386 | 377.916 | 415.889 | 407.915 | 477.001 | 462.454 | 468.420 |
| Staff expenses | -87.621 | -78.853 | -82.512 | -87.040 | -92.364 | -97.177 | -101.750 | -103.836 | -106.150 | -120.626 |
| EBITDA | 21.396 | 98.821 | 78.694 | 101.100 | 79.277 | 94.323 | 84.660 | 93.810 | 113.193 | 69.590 |
| Depreciation & amort. | -67.036 | -66.595 | -66.836 | -66.193 | -68.242 | -67.799 | -65.170 | -67.151 | -67.360 | -66.812 |
| EBIT | -45.640 | 32.226 | 11.858 | 34.907 | 11.035 | 26.524 | 19.490 | 26.659 | 45.833 | 2.778 |
| Net financials | -8.882 | -52.244 | -17.257 | -16.693 | -59.360 | 13.179 | 2.171 | 51.824 | 16.923 | 8.353 |
| Profit before tax | -54.522 | -20.018 | -5.399 | 18.214 | -48.325 | 39.703 | 21.661 | 79.166 | 62.756 | 11.131 |
| Tax | -13.154 | 5.606 | 603 | 5.972 | -4.265 | 6.510 | 4.233 | 16.714 | 13.757 | 2.846 |
| Net profit | -41.368 | -25.624 | -6.002 | 12.242 | -44.060 | 33.193 | 17.428 | 62.452 | 48.999 | 8.285 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.055.536 | 963.580 | 995.259 | 982.705 | 970.998 | 980.727 | 969.428 | 983.223 | 1.011.979 | 811.100 |
| Equity | 703.428 | 653.198 | 647.033 | 659.274 | 605.420 | 638.613 | 656.041 | 718.493 | 767.492 | 525.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126.929 | 102.223 | 136.830 | 124.790 | 134.893 | 120.700 | 100.244 | 108.452 | 113.480 | 148.155 |
| Total debt | 126.929 | 102.223 | 136.830 | 124.790 | 134.893 | 120.700 | 100.244 | 108.452 | 113.480 | 148.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA | Deputy | 1971 | — | — |
JC Deputy | Deputy | 2010 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HT Deputy | Deputy | 2007 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 1971 | — | — |
CM Deputy | Deputy | 2003 | — | — |
VC Deputy | Deputy | 1971 | — | — |
HR Deputy | Deputy | 1971 | — | — |
EH Deputy | Deputy | 1971 | — | — |
JB Deputy | Deputy | 1971 | — | — |
JE Management | Management | 1971 | — | — |
DE Deputy | Deputy | 2010 | — | — |
SS | Deputy | 1995 | — | — |
HG Management | Management | 2013 | — | — |
WB Deputy | Deputy | 2002 | — | — |
CS Deputy | Deputy | 2014 | — | — |
KZ Deputy | Deputy | 2007 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Deputy | Deputy | 1971 | — | — |
MØ Deputy | Deputy | 2009 | — | — |
KH Deputy | Deputy | 1971 | — | — |
GM Deputy | Deputy | 1971 | — | — |
HP Deputy | Deputy | 1998 | — | — |
KD Deputy | Deputy | 2007 | — | — |
SO Deputy | Deputy | 2002 | — | — |
EF Deputy | Deputy | 2002 | — | — |
HE Deputy | Deputy | 2002 | — | — |
NP Deputy | Deputy | 1999 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LS Management | Management | 2017 | — | — |
KJ Deputy | Deputy | 1998 | — | — |
CN Deputy | Deputy | 1971 | — | — |
EP Deputy | Deputy | 1999 | — | — |
HZ Deputy | Deputy | 2006 | — | — |
EF Management | Management | 2015 | — | — |
PW Deputy | Deputy | 2006 | — | — |
BS Deputy | Deputy | 1971 | — | — |
OK Deputy | Deputy | 1999 | — | — |
JB Deputy | Deputy | 1971 | — | — |
CW | Deputy | 1999 | — | — |
EK Deputy | Deputy | 1971 | — | — |
BG Deputy | Deputy | 1971 | — | — |
PF Deputy | Deputy | 2003 | — | — |
VL Deputy | Deputy | 1971 | — | — |
AS Deputy | Deputy | 1971 | — | — |
JH Management | Management | 1971 | — | — |
JF Deputy | Deputy | 1971 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
FW Deputy | Deputy | 2003 | — | — |
HC Deputy | Deputy | 1999 | — | — |
PB Deputy | Deputy | 1971 | — | — |
FK Deputy | Deputy | 2002 | — | — |
EJ Deputy | Deputy | 1995 | — | — |
OC Deputy | Deputy | 1971 | — | — |
PE Deputy | Deputy | 1998 | — | — |
MR Management | Management | 2010 | — | — |
HN Deputy | Deputy | 1971 | — | — |
KH Deputy | Deputy | 1998 | — | — |
EH Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
UB | Chairman | 2010 | — | — |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1998 | — | — | |
| Deputy Chairman | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 1971 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
DUKE INFRASTRUCTURE A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Aage Engelberth Hansen | Deputy | 0 companies |
| Jesper Christensen | Deputy | 0 companies |
| Carsten Fich | Chief Executive Officer | 0 companies |
| Henrik Tollund | Deputy | 0 companies |
| Olof Kristoffer Nordin | Chief Executive Officer | 0 companies |
| Aksel Nielsen | Chief Executive Officer | 0 companies |
| Claus Meller Jacobsen | Deputy | 0 companies |
| Vibeke Christensen | Deputy | 0 companies |
| Hans Rasmussen | Deputy | 0 companies |
| Erik Høeg | Deputy | 0 companies |
| Jens Buch-Andersen | Deputy | 0 companies |
| Jørgen Eltang | Management | 0 companies |
| Daniel Emilio Perez | Deputy | 0 companies |
| Susanne Sohrbeck Heinrichs | Deputy | 0 companies |
| Henrik Grand Petersen | Management | 0 companies |
| Winnie Berndtson | Deputy | 0 companies |
| Carl Sebastian Sjölund | Deputy | 0 companies |
| Kenneth Zinther Kjærulff | Deputy | 0 companies |
| Thomas Haislund Agergaard | Chief Executive Officer | 0 companies |
| Mogens Jacobsen | Deputy | 0 companies |
| Margit Ørsted | Deputy | 0 companies |
| Kjeld Henry Rasmussen | Deputy | 0 companies |
| Gert Møgelby Hansen | Deputy | 0 companies |
| Hans Peter Geil | Deputy | 0 companies |
| Kim Dahl Poulsen | Deputy | 0 companies |
| Sven Ove Larsen | Deputy | 0 companies |
| Erling Faber Bonnesen | Deputy | 0 companies |
| Hans Emmerich Schiøtt | Deputy | 0 companies |
| Niels Peder Teil Nielsen | Deputy | 0 companies |
| Jens Peter Rasmussen | Chief Executive Officer | 0 companies |
| Lotte Stenderup | Management | 0 companies |
| Kaja Jacobsen | Deputy | 0 companies |
| Carsten Nørgaard | Deputy | 0 companies |
| Ejler Pors Jensen | Deputy | 0 companies |
| Henrik Zimino | Deputy | 0 companies |
| Ellen Frier | Management | 0 companies |
| Poul William Falck | Deputy | 0 companies |
| Britt Schak Hansen | Deputy | 0 companies |
| Ole Krogh Jensen | Deputy | 0 companies |
| Jens Bjørn Andersen | Deputy | 0 companies |
| Charlotte Wieth-Klitgaard | Deputy | 0 companies |
| Else Kristine Købstrup | Deputy | 0 companies |
| Berner Gert Nielsen | Deputy | 0 companies |
| Per Finn Thomsen | Deputy | 0 companies |
| Villy Larsen | Deputy | 0 companies |
| Arne Sall | Deputy | 0 companies |
| John Henry Tøffner-Clausen | Management | 0 companies |
| Jørgen Frederiksen | Deputy | 0 companies |
| Kjeld Peter Knarreborg | Chief Executive Officer | 0 companies |
| Frank Wilms | Deputy | 0 companies |
| Henning Carlsen | Deputy | 0 companies |
| Per Breinholm Johansen | Deputy | 0 companies |
| Flemming Knudsen | Deputy | 0 companies |
| Erik Jensen | Deputy | 0 companies |
| Ove Christensen | Deputy | 0 companies |
| Poul Edvard Larsen | Deputy | 0 companies |
| Michael Reedtz Sparrevohn | Management | 0 companies |
| Heinrich Niels Metz | Deputy | 0 companies |
| Kurt Hockerup | Deputy | 0 companies |
| Erik Hansen | Deputy | 0 companies |
| Allan Rasmussen | Board of Directors | 0 companies |
| Ulf Berg | Chairman | 0 companies |
| Søren Gersbo Møller | Board of Directors | 0 companies |
| Charlotte Ammundsen | Board of Directors | 0 companies |
| Masoud Homayoun | Board of Directors | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Hilppa Riikka Sofia Rautpalo | Board of Directors | 0 companies |
| Svend Aage Hansen | Board of Directors | 0 companies |
| Evan Jensen | Chairman | 0 companies |
| Jani Petteri Karikko | Board of Directors | 0 companies |
| Karri Kaitue | Chairman | 0 companies |
| Louise Gade | Deputy Chairman | 0 companies |
| Hans Ege Rieks | Board of Directors | 0 companies |
| Ingelise Vilsen | Deputy Chairman | 0 companies |
| Stig Thorup Rasmussen | Board of Directors | 0 companies |
| Hanna-Leena Masala | Board of Directors | 0 companies |
| Inge-Lise Ubbesen Andersen | Board of Directors | 0 companies |
| Søren Erik Andersen | Board of Directors | 0 companies |
| Bjarne Petersen | Board of Directors | 0 companies |
| Timo Juhani Piispa | Chairman | 0 companies |
| Christian Laurits Jensen | Board of Directors | 0 companies |
| Otto Carl Madsen | Board of Directors | 0 companies |
| Bo Asmus Kjeldgaard | Board of Directors | 0 companies |
| Marjo Katariina Keränen | Board of Directors | 0 companies |
| Tove Larsen | Chairman | 0 companies |
| Klaus Hækkerup | Deputy Chairman | 0 companies |
| Jussi Olavi Uskola | Board of Directors | 0 companies |
| Sirpa-Helena Sormunen | Board of Directors | 0 companies |
| Kenneth Aagaard Madsen | Board of Directors | 0 companies |
| Kalle Severi Saarimaa | Chairman | 0 companies |
| Ejgil Winther Rasmussen | Chairman | 0 companies |
| Ernst Ellgaard | Chairman | 0 companies |
| Mika Juhani Sappinen | Board of Directors | 0 companies |
| Steen Langkilde Møller | Board of Directors | 0 companies |
| Jani Juhani Lösönen | Chairman | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Tim Jørgensen | Board of Directors | 0 companies |
| Erik Pedersen | Board of Directors | 0 companies |
| Søren Enemark | Board of Directors | 0 companies |
| Erik Lindegaard Fabrin | Deputy Chairman | 0 companies |
| Johanna Teresa Laimio | Board of Directors | 0 companies |
| Jan Trøjborg | Chairman | 0 companies |
| Anker Boye | Board of Directors | 0 companies |
| Andreas Rudolf Ture Tiedtke | Chairman | 0 companies |
| Palle Langebek Knudsen | Board of Directors | 0 companies |
| Stefan Berndt Glevén | Board of Directors | 0 companies |
| Carsten Johan Koch | Board of Directors | 0 companies |
| Sami Jussi Salmijärvi | Chairman | 0 companies |
| Jens Stenbæk | Board of Directors | 0 companies |
| Dan Bülow-Jensen | Board of Directors | 0 companies |
| Jørgen Blikker Pedersen | Board of Directors | 0 companies |
| Claus Hinrichsen | Board of Directors | 0 companies |
| Anette Marie Holst Christensen | Board of Directors | 0 companies |
| Jørgen Robert Glenthøj | Board of Directors | 0 companies |
| Christian Hansen | Board of Directors | 0 companies |
| Tage Kongegaard | Board of Directors | 0 companies |
| Anders Buhl-Christensen | Deputy Chairman | 0 companies |
| Hamid El Mousti | Board of Directors | 0 companies |
| Carl Jørgen Giertz Christiansen | Board of Directors | 0 companies |
| Per Svante Östblom | Board of Directors | 0 companies |
| Ninna Susanne Johnsen | Board of Directors | 0 companies |
| Jørn Bent Nielsen | Board of Directors | 0 companies |
| Timo Juhani Piekkari | Chairman | 0 companies |
| Lone Bach | Board of Directors | 0 companies |
| Jan Oskar Alexander Bruzelius | Board of Directors | 0 companies |
| Mads Ulrik Lebech | Board of Directors | 0 companies |
| Hans Ole Drost | Board of Directors | 0 companies |