| Revenue | DKK 2,2M | +53% |
| EBITDA | DKK 59K | +105% |
| Net profit | DKK -281K | +84% |
| Total assets | DKK 3,6M | -8% |
| Equity | DKK -2,3M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.833 | 3.008 | 2.046 | 1.455 | 2.222 |
| Staff expenses | -2.822 | -2.645 | -2.741 | -2.541 | -2.163 |
| EBITDA | -989 | 346 | -803 | -1.277 | 59 |
| Depreciation & amort. | -131 | -107 | -0 | 196 | -136 |
| EBIT | -1.119 | 240 | -803 | -1.473 | -77 |
| Net financials | -37 | -180 | 135 | -262 | -229 |
| Profit before tax | -1.156 | 169 | -668 | -1.735 | -306 |
| Tax | -291 | 52 | -205 | 42 | -25 |
| Net profit | -865 | 117 | -463 | -1.778 | -281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.322 | 3.688 | 3.613 | 3.842 | 3.550 |
| Equity | 135 | 252 | -212 | -1.989 | -2.270 |
| Long-term debt | 0 | 400 | 0 | 350 | 350 |
| Short-term debt | 3.187 | 3.036 | 3.474 | 5.481 | 5.470 |
| Total debt | 3.187 | 3.436 | 3.824 | 5.831 | 5.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
KL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANNE KJÆR ApS | Company | 100.0% | 100.0% | 2015 |
LAUTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Kjær | Management | 0 companies |
| Knud Lautrup | Management | 0 companies |
| Henrik Skjødt Kjær | Board of Directors | 0 companies |
| Gurli Marie Lautrup | Chairman | 0 companies |
| Michael Skjødt Kjær | Board of Directors | 0 companies |
| Birthe Maagaard Rasmussen | Board of Directors | 0 companies |
| Jens Dahl Thomasen | Board of Directors | 0 companies |