| Revenue | DKK -64K | -118% |
| EBITDA | DKK -100K | -175% |
| Net profit | DKK -245K | -1915% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 266K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 88 | 83 | 241 | 392 | 340 | 843 | 1.506 | 1.043 | 1.258 | 346 | -64 |
| Staff expenses | -0 | -0 | -8 | -63 | -211 | -129 | -483 | -871 | -808 | -903 | -411 | -37 |
| EBITDA | 15 | 88 | 76 | 178 | 182 | 210 | 360 | 635 | 235 | 355 | 134 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -34 | -83 | -91 | -140 | -140 | -153 | 99 | -125 |
| EBIT | 15 | 88 | 76 | 163 | 148 | 127 | 269 | 496 | 95 | 202 | 34 | -225 |
| Net financials | -14 | -44 | -37 | -24 | -27 | -38 | -25 | -37 | -25 | -16 | -17 | -81 |
| Profit before tax | 1 | 44 | 39 | 140 | 121 | 90 | 243 | 459 | 70 | 186 | 18 | -306 |
| Tax | 0 | 11 | 11 | 33 | 25 | 20 | 54 | 101 | 15 | 41 | 4 | -61 |
| Net profit | 0 | 33 | 28 | 107 | 95 | 70 | 189 | 358 | 55 | 145 | 14 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.873 | 1.901 | 1.894 | 1.910 | 2.384 | 2.599 | 2.768 | 3.287 | 3.401 | 3.410 | 2.944 | 2.188 |
| Equity | 80 | 114 | 142 | 199 | 194 | 311 | 501 | 859 | 555 | 645 | 511 | 266 |
| Long-term debt | 1.734 | 1.700 | 1.280 | 1.262 | 1.596 | 1.637 | 1.523 | 1.617 | 1.531 | 1.340 | 1.116 | 1.070 |
| Short-term debt | 59 | 87 | 472 | 447 | 568 | 598 | 684 | 728 | 1.222 | 1.317 | 1.193 | 776 |
| Total debt | 1.792 | 1.788 | 1.752 | 1.709 | 2.164 | 2.235 | 2.208 | 2.345 | 2.753 | 2.657 | 2.309 | 1.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2012 | — | — |
LM Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKL HOLDING VODSKOV ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kanstrup Larsen | Management | 0 companies |
| Lars Møgelvang Hansen | Unofficial title | 0 companies |